Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 295,585 296,396 287,099 473,175 961,626
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 295,585 296,396 287,099 473,175 961,626
4. Cost of goods sold 245,632 253,246 251,002 415,794 807,231
5. Gross profit (3)-(4) 49,953 43,149 36,097 57,381 154,395
6. Revenue of financial operations 5,538 1,770 415 1,103 215
7. Financial expense 14,190 11,621 10,839 10,629 21,150
-In which: Loan interest expenses 12,050 10,446 10,546 9,992 18,463
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,915 4,861 2,569 2,161 2,493
10. Enterprise administration expenses 6,256 5,004 9,696 13,203 17,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,130 23,434 13,409 32,490 113,598
12. Other income 3,500 3,420 5,926 6,394 658
13. Other expenses 3,124 921 704 2,747 1,079
14. Other profit (12)-(13) 376 2,499 5,222 3,647 -421
15. Total accounting profit before tax (11)+(14) 29,506 25,932 18,630 36,137 113,177
16. Costs of current corporate income tax 5,516 4,785 4,592 7,773 22,851
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,516 4,785 4,592 7,773 22,851
19. Profit after corporate income tax (15)-(18) 23,990 21,147 14,038 28,365 90,326
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,990 21,147 14,038 28,365 90,326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)