|
Interest and similar income
|
5,478,075
|
6,525,900
|
6,685,052
|
6,468,684
|
8,131,449
|
|
Interest and similar expenses
|
-3,439,575
|
-4,047,648
|
-4,303,507
|
-3,402,696
|
-4,395,196
|
|
Net interest income
|
2,038,500
|
2,478,252
|
2,381,545
|
3,065,988
|
3,736,253
|
|
Fee and commission income
|
467,786
|
355,078
|
383,390
|
609,553
|
2,931,817
|
|
Fee and commision expenses
|
-133,967
|
-161,614
|
-189,566
|
-258,836
|
-699,775
|
|
Net fee and commission income
|
333,819
|
193,464
|
193,824
|
350,717
|
232,042
|
|
Net gain from dealing in foreign curriencies and gold
|
196,175
|
195,817
|
302,090
|
412,045
|
494,416
|
|
Net gain from trading of trading securities
|
8,508
|
0
|
6,504
|
249,184
|
-57,407
|
|
Net gain from disposal of investment securities
|
372,078
|
578,778
|
757,625
|
202,877
|
-22,927
|
|
Other incomes
|
71,484
|
315,401
|
188,198
|
331,270
|
443,015
|
|
Other expenses
|
-109,771
|
-125,000
|
-60,728
|
-65,065
|
-332,732
|
|
Net other income
|
-38,287
|
190,401
|
127,470
|
266,205
|
110,283
|
|
Income from investment in other entities
|
2,086
|
2,227
|
4,222
|
6,608
|
26,447
|
|
General and administration expenses
|
-1,670,432
|
-1,870,980
|
-1,857,178
|
-1,899,118
|
-2,042,606
|
|
Operating profit before provision for credit losses
|
1,242,447
|
1,767,959
|
1,916,102
|
2,654,506
|
2,476,501
|
|
Provision for credit losses
|
-314,472
|
-493,975
|
-512,905
|
-695,697
|
-775,329
|
|
Profit before tax
|
927,975
|
1,273,984
|
1,403,197
|
1,958,809
|
1,701,172
|
|
Business income tax - current
|
-213,068
|
-273,309
|
-284,619
|
-398,831
|
-344,895
|
|
Business income tax - deferred
|
0
|
0
|
0
|
|
0
|
|
Business income tax
|
-213,068
|
-273,309
|
-284,619
|
-398,831
|
-344,895
|
|
Net profit after tax
|
714,907
|
1,000,675
|
1,118,578
|
1,559,978
|
1,356,277
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
0
|
|
Profit after corporate income taxes
|
714,907
|
1,000,675
|
1,118,578
|
1,559,978
|
1,356,277
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
