Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 877,012 1,031,090 418,594 277,916 272,322
2. Deductions of revenue 0 0 0 197
3. Net revenues (1)-(2) 877,012 1,031,090 418,594 277,916 272,125
4. Cost of goods sold 824,391 969,500 377,633 247,084 241,323
5. Gross profit (3)-(4) 52,622 61,590 40,961 30,832 30,801
6. Revenue of financial operations 1,499 608 365 11,528 2,731
7. Financial expense 15,179 10,734 11,002 9,022 9,724
-In which: Loan interest expenses 9,696 10,451 11,002 9,022 9,574
8. Profit or loss from joint ventures, associated companies 7 0 425 28 -454
9. Cost of sales 0 0 0
10. Enterprise administration expenses 35,669 36,621 28,096 32,113 23,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,279 14,843 2,653 1,253 89
12. Other income 2,082 1,691 710 408 1,781
13. Other expenses 12 478 379 248 341
14. Other profit (12)-(13) 2,070 1,213 332 159 1,440
15. Total accounting profit before tax (11)+(14) 5,349 16,055 2,985 1,413 1,529
16. Costs of current corporate income tax 4,505 -1,641 517 1,405 1,509
17. Costs of deferred corporate income tax -3,387 5,830 -1 0 0
18. Costs of corporate income tax (16)+(17) 1,118 4,188 516 1,405 1,509
19. Profit after corporate income tax (15)-(18) 4,232 11,867 2,469 8 20
20. Interest after tax of shareholders who not control -99 -616 6 0 -10
21. Profit after tax of parent company shareholders (19)-(20) 4,331 12,483 2,464 8 30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)