Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 301,474 521,572 877,012 1,031,090 418,594
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 301,474 521,572 877,012 1,031,090 418,594
4. Cost of goods sold 272,045 479,071 824,391 969,500 377,633
5. Gross profit (3)-(4) 29,429 42,501 52,622 61,590 40,961
6. Revenue of financial operations 5,292 2,953 1,499 608 365
7. Financial expense 7,674 6,069 15,179 10,734 11,002
-In which: Loan interest expenses 7,316 6,057 9,696 10,451 11,002
8. Profit or loss from joint ventures, associated companies 138 9 7 0 425
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 20,447 28,137 35,669 36,621 28,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,738 11,257 3,279 14,843 2,653
12. Other income 2,025 1,433 2,082 1,691 710
13. Other expenses 42 189 12 478 379
14. Other profit (12)-(13) 1,983 1,245 2,070 1,213 332
15. Total accounting profit before tax (11)+(14) 8,720 12,502 5,349 16,055 2,985
16. Costs of current corporate income tax 1,749 4,794 4,505 -1,641 517
17. Costs of deferred corporate income tax 0 -2,276 -3,387 5,830 -1
18. Costs of corporate income tax (16)+(17) 1,749 2,517 1,118 4,188 516
19. Profit after corporate income tax (15)-(18) 6,972 9,984 4,232 11,867 2,469
20. Interest after tax of shareholders who not control -29 65 -99 -616 6
21. Profit after tax of parent company shareholders (19)-(20) 7,001 9,919 4,331 12,483 2,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)