Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 760,991 775,975 1,623,676 2,148,057 2,067,595
2. Deductions of revenue 10,820 9,734 11,615 10,992 10,564
3. Net revenues (1)-(2) 750,170 766,240 1,612,061 2,137,065 2,057,031
4. Cost of goods sold 705,514 758,587 1,572,012 2,045,270 1,987,098
5. Gross profit (3)-(4) 44,656 7,653 40,049 91,795 69,933
6. Revenue of financial operations 10,258 37,092 29,357 21,337 33,438
7. Financial expense 4,048 8,340 26,371 52,222 39,579
-In which: Loan interest expenses 2,201 5,408 22,315 49,984 38,473
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 17,276 13,125 16,336 12,137 12,415
10. Enterprise administration expenses 13,612 18,802 21,729 17,089 18,991
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,977 4,479 4,971 31,684 32,386
12. Other income 974 25,561 34,929 1,858 3,004
13. Other expenses 664 3,575 4,704 758 604
14. Other profit (12)-(13) 310 21,987 30,225 1,100 2,400
15. Total accounting profit before tax (11)+(14) 20,287 26,466 35,196 32,784 34,785
16. Costs of current corporate income tax 2,103 5,361 6,671 6,259 6,859
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,103 5,361 6,671 6,259 6,859
19. Profit after corporate income tax (15)-(18) 18,185 21,105 28,525 26,525 27,926
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,185 21,105 28,525 26,525 27,926
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)