ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
83,008
|
69,487
|
70,811
|
112,983
|
128,660
|
I. Cash and cash equivalents
|
2,666
|
6,225
|
8,371
|
7,755
|
6,804
|
1. Cash
|
2,666
|
6,225
|
8,371
|
7,755
|
6,804
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
25,736
|
14,038
|
15,751
|
13,424
|
26,649
|
1. Short-term receivables of customers
|
24,712
|
13,389
|
15,441
|
12,474
|
25,641
|
2. Prepayments to suppliers
|
677
|
233
|
569
|
708
|
618
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
346
|
416
|
382
|
650
|
390
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-641
|
-408
|
0
|
IV. Inventories
|
51,590
|
46,681
|
46,607
|
90,138
|
93,402
|
1. Inventories
|
51,590
|
46,681
|
47,303
|
90,138
|
93,402
|
2. Provision for decline in value of inventories
|
0
|
0
|
-696
|
0
|
0
|
V. Other current assets
|
3,017
|
2,544
|
82
|
1,666
|
1,805
|
1. Short-term prepaid expenses
|
190
|
113
|
82
|
0
|
103
|
2. Deductible VAT
|
2,827
|
2,431
|
0
|
1,666
|
1,702
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
32,686
|
26,636
|
20,339
|
18,063
|
15,455
|
I. Long-term receivables
|
40
|
40
|
10
|
10
|
10
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
40
|
40
|
10
|
10
|
10
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,105
|
24,699
|
18,607
|
17,221
|
15,194
|
1. Tangible fixed assets
|
31,105
|
24,699
|
18,607
|
17,221
|
15,194
|
- Cost
|
90,345
|
90,526
|
90,499
|
92,700
|
94,092
|
- Accumulated depreciation
|
-59,240
|
-65,827
|
-71,892
|
-75,480
|
-78,897
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,541
|
1,897
|
1,722
|
832
|
251
|
1. Long-term prepaid expenses
|
1,541
|
1,897
|
1,722
|
832
|
251
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
115,694
|
96,123
|
91,150
|
131,046
|
144,115
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
59,016
|
55,422
|
63,466
|
90,576
|
93,228
|
I. Current liabilities
|
58,916
|
55,322
|
63,466
|
90,576
|
93,228
|
1. Borrowings and short-term financial leased liabilities
|
21,257
|
15,383
|
19,908
|
17,903
|
2,858
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,943
|
16,763
|
30,600
|
63,997
|
70,918
|
4. Advances from customers
|
159
|
13,356
|
5,518
|
2,531
|
573
|
5. Taxes and other payables to the State Budget
|
27
|
7
|
318
|
47
|
235
|
6. Payables to employees
|
13,066
|
6,449
|
4,289
|
4,211
|
11,358
|
7. Short-term accrued expenses
|
0
|
63
|
60
|
68
|
81
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,067
|
1,662
|
2,620
|
1,650
|
1,159
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
5,500
|
13. Bonus and welfare fund
|
1,395
|
1,640
|
154
|
168
|
547
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
100
|
100
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100
|
100
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
56,679
|
40,701
|
27,683
|
40,470
|
50,888
|
I. ShareHolder's equity
|
56,679
|
40,701
|
27,683
|
40,470
|
50,888
|
1. Owner's investment capital
|
48,634
|
48,634
|
48,634
|
48,634
|
48,634
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,909
|
-9,068
|
-22,086
|
-9,300
|
1,119
|
- After tax undistributed profit accumulated to the end of prior period
|
425
|
210
|
-9,068
|
-22,086
|
0
|
- Profit after tax undistributed this period
|
6,484
|
-9,278
|
-13,018
|
12,786
|
1,119
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
115,694
|
96,123
|
91,150
|
131,046
|
144,115
|