Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 839,411 450,906 490,036 1,168,012 777,135
2. Deductions of revenue 1,782 0 0 0 0
3. Net revenues (1)-(2) 837,629 450,906 490,036 1,168,012 777,135
4. Cost of goods sold 677,289 340,661 332,257 758,816 569,945
5. Gross profit (3)-(4) 160,340 110,245 157,779 409,196 207,190
6. Revenue of financial operations 4,627 21,731 34,401 22,385 114,355
7. Financial expense 2,011 12,141 14,842 32,380 59,343
-In which: Loan interest expenses 1,841 7,769 14,785 34,879 54,709
8. Profit or loss from joint ventures, associated companies 0 0 -1,035 -441 -147
9. Cost of sales 36,043 18,165 27,836 65,886 54,672
10. Enterprise administration expenses 41,211 59,233 70,993 67,013 56,301
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,702 42,437 77,474 265,861 151,081
12. Other income 1,253 9,665 12,088 11,527 20,540
13. Other expenses 1,931 9,562 3,848 6,384 33,388
14. Other profit (12)-(13) -677 104 8,240 5,143 -12,848
15. Total accounting profit before tax (11)+(14) 85,025 42,541 85,714 271,004 138,234
16. Costs of current corporate income tax 25,655 16,859 23,260 64,239 25,097
17. Costs of deferred corporate income tax 0 0 5,279 5,237 -8,227
18. Costs of corporate income tax (16)+(17) 25,655 16,859 28,539 69,477 16,870
19. Profit after corporate income tax (15)-(18) 59,370 25,682 57,175 201,528 121,364
20. Interest after tax of shareholders who not control 0 0 13 56 155
21. Profit after tax of parent company shareholders (19)-(20) 59,370 25,682 57,168 201,471 121,209
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)