Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 222,966 215,943 256,071 131,380 206,642
2. Deductions of revenue 0 442 157 0 19
3. Net revenues (1)-(2) 222,966 215,501 255,913 131,380 206,623
4. Cost of goods sold 197,045 183,116 221,894 135,422 194,208
5. Gross profit (3)-(4) 25,921 32,386 34,019 -4,042 12,415
6. Revenue of financial operations 739 1,246 604 821 1,214
7. Financial expense 1,110 2,022 2,302 2,297 2,312
-In which: Loan interest expenses 541 982 1,810 1,655 1,593
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,894 10,163 8,550 5,740 3,843
10. Enterprise administration expenses 14,427 15,716 17,215 12,375 15,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,230 5,731 6,556 -23,633 -8,303
12. Other income 1,675 1,057 843 872 6,127
13. Other expenses 588 44 54 83 1
14. Other profit (12)-(13) 1,086 1,012 789 789 6,126
15. Total accounting profit before tax (11)+(14) 5,316 6,744 7,345 -22,845 -2,177
16. Costs of current corporate income tax 993 1,258 1,245 0 1,034
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 993 1,258 1,245 0 1,034
19. Profit after corporate income tax (15)-(18) 4,324 5,485 6,099 -22,845 -3,211
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,324 5,485 6,099 -22,845 -3,211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)