Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 41,085 13,561 13,623 12,181 10,398
2. Deductions of revenue 0 0 1,000 5,600 200
3. Net revenues (1)-(2) 41,085 13,561 12,623 6,581 10,198
4. Cost of goods sold 36,597 8,328 7,522 6,363 5,784
5. Gross profit (3)-(4) 4,488 5,233 5,100 218 4,414
6. Revenue of financial operations 1 160 0 0 0
7. Financial expense 4,919 5,434 3,964 4,279 4,051
-In which: Loan interest expenses 3,636 3,112 2,515 2,469 2,679
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses -398 -732 710 58 25
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -31 691 427 -4,120 338
12. Other income 364 433 107 4,559 113
13. Other expenses 189 27 0
14. Other profit (12)-(13) 175 406 107 4,559 113
15. Total accounting profit before tax (11)+(14) 143 1,097 534 439 451
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 143 1,097 534 439 451
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 143 1,097 534 439 451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)