ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
74,373
|
75,415
|
70,927
|
109,971
|
357,323
|
I. Cash and cash equivalents
|
181
|
6
|
64
|
1,025
|
45,364
|
1. Cash
|
181
|
6
|
64
|
1,025
|
45,364
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
40,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
40,000
|
III. Short-term receivables
|
27,345
|
28,526
|
23,940
|
72,396
|
41,701
|
1. Short-term receivables of customers
|
17,751
|
16,337
|
16,337
|
14,535
|
14,516
|
2. Prepayments to suppliers
|
6,402
|
13,355
|
10,615
|
10,785
|
20,895
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
31,800
|
0
|
6. Other short-term receivables
|
21,829
|
23,015
|
21,912
|
39,479
|
30,491
|
7. Provision for doubtful short-term receivables
|
-18,638
|
-24,181
|
-24,924
|
-24,204
|
-24,201
|
IV. Inventories
|
46,564
|
46,564
|
46,564
|
36,002
|
230,258
|
1. Inventories
|
53,742
|
46,564
|
46,564
|
36,002
|
230,258
|
2. Provision for decline in value of inventories
|
-7,178
|
0
|
0
|
0
|
0
|
V. Other current assets
|
282
|
318
|
359
|
548
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
282
|
318
|
359
|
548
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
88,799
|
87,181
|
89,997
|
99,418
|
33,041
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,946
|
16,881
|
16,760
|
16,824
|
2,885
|
1. Tangible fixed assets
|
1,846
|
781
|
660
|
724
|
2,885
|
- Cost
|
29,331
|
29,331
|
29,331
|
29,040
|
4,605
|
- Accumulated depreciation
|
-27,485
|
-28,550
|
-28,671
|
-28,317
|
-1,721
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,100
|
16,100
|
16,100
|
16,100
|
0
|
- Cost
|
16,100
|
16,100
|
16,100
|
16,100
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
70,745
|
70,292
|
73,236
|
82,519
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
70,745
|
70,292
|
73,236
|
82,519
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
108
|
8
|
0
|
75
|
30,156
|
1. Long-term prepaid expenses
|
108
|
8
|
0
|
75
|
30,156
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
163,172
|
162,596
|
160,924
|
209,389
|
390,364
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
166,205
|
177,701
|
182,745
|
237,652
|
420,266
|
I. Current liabilities
|
75,422
|
73,645
|
67,556
|
112,339
|
418,770
|
1. Borrowings and short-term financial leased liabilities
|
32,557
|
30,393
|
30,343
|
56,671
|
64,867
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,814
|
2,841
|
2,841
|
1,941
|
11,382
|
4. Advances from customers
|
5,441
|
5,659
|
5,659
|
12,984
|
320,014
|
5. Taxes and other payables to the State Budget
|
16,157
|
16,619
|
9,296
|
191
|
2,015
|
6. Payables to employees
|
305
|
267
|
259
|
275
|
406
|
7. Short-term accrued expenses
|
11,453
|
13,347
|
15,690
|
2,435
|
7,084
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,343
|
4,170
|
3,119
|
37,562
|
12,859
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
352
|
349
|
349
|
279
|
142
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
90,783
|
104,056
|
115,190
|
125,314
|
1,496
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
18,185
|
18,941
|
21,435
|
21,748
|
1,496
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
72,597
|
85,115
|
93,755
|
103,566
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-3,033
|
-15,105
|
-21,821
|
-28,263
|
-29,902
|
I. ShareHolder's equity
|
-3,033
|
-15,105
|
-21,821
|
-28,263
|
-29,902
|
1. Owner's investment capital
|
46,000
|
46,000
|
46,000
|
46,000
|
46,000
|
2. Share capital surplus
|
4,118
|
4,118
|
4,118
|
4,118
|
4,118
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,790
|
1,790
|
1,790
|
1,790
|
1,790
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-54,940
|
-67,013
|
-73,729
|
-80,171
|
-81,810
|
- After tax undistributed profit accumulated to the end of prior period
|
-48,545
|
-54,940
|
-67,013
|
-73,729
|
-80,171
|
- Profit after tax undistributed this period
|
-6,396
|
-12,073
|
-6,716
|
-6,442
|
-1,639
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
163,172
|
162,596
|
160,924
|
209,389
|
390,364
|