ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
41,949
|
27,072
|
21,813
|
44,176
|
87,518
|
I. Cash and cash equivalents
|
128
|
2,087
|
7,762
|
9,436
|
12,249
|
1. Cash
|
128
|
2,087
|
747
|
9,136
|
12,249
|
2. Cash equivalents
|
0
|
0
|
7,015
|
300
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
4,900
|
1. Trading securities
|
0
|
0
|
0
|
0
|
4,942
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-43
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
25,038
|
14,126
|
10,727
|
24,053
|
53,672
|
1. Short-term receivables of customers
|
23,783
|
12,196
|
8,759
|
13,903
|
37,661
|
2. Prepayments to suppliers
|
512
|
812
|
1,960
|
8,456
|
1,893
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
743
|
1,118
|
8
|
1,694
|
14,118
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
16,782
|
10,731
|
1,411
|
9,512
|
16,437
|
1. Inventories
|
16,782
|
10,731
|
1,411
|
9,512
|
16,437
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
128
|
1,914
|
1,175
|
261
|
1. Short-term prepaid expenses
|
0
|
109
|
26
|
54
|
173
|
2. Deductible VAT
|
0
|
19
|
1,888
|
1,121
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
88
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,952
|
48,233
|
86,632
|
64,727
|
103,738
|
I. Long-term receivables
|
1,288
|
0
|
305
|
305
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,288
|
0
|
305
|
305
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,652
|
35,028
|
2,531
|
1,875
|
78,334
|
1. Tangible fixed assets
|
12,652
|
13,502
|
2,506
|
1,875
|
33,087
|
- Cost
|
30,907
|
15,485
|
3,791
|
3,791
|
36,175
|
- Accumulated depreciation
|
-18,255
|
-1,983
|
-1,285
|
-1,916
|
-3,088
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
21,527
|
25
|
0
|
45,247
|
- Cost
|
0
|
21,573
|
106
|
106
|
45,353
|
- Accumulated depreciation
|
0
|
-46
|
-81
|
-106
|
-106
|
III. Real Estate Investments
|
0
|
12,000
|
50,756
|
30,180
|
21,125
|
- Cost
|
0
|
12,000
|
50,756
|
30,180
|
21,407
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-282
|
IV. Long-term assets in progress
|
0
|
0
|
31,481
|
31,584
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
31,481
|
31,584
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
4,068
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4,080
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-12
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12
|
1,205
|
1,560
|
784
|
211
|
1. Long-term prepaid expenses
|
12
|
1,205
|
1,560
|
784
|
211
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
55,901
|
75,305
|
108,446
|
108,903
|
191,257
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
16,157
|
20,503
|
49,627
|
49,195
|
131,364
|
I. Current liabilities
|
16,077
|
18,985
|
35,491
|
49,103
|
86,320
|
1. Borrowings and short-term financial leased liabilities
|
3,114
|
12,837
|
26,950
|
40,647
|
51,180
|
2. Long-term borrowings are due to pay
|
0
|
0
|
6,948
|
0
|
0
|
3. Short-term payables to sellers
|
6,002
|
4,551
|
92
|
4,188
|
30,121
|
4. Advances from customers
|
139
|
272
|
1,033
|
3,899
|
2,292
|
5. Taxes and other payables to the State Budget
|
2,888
|
619
|
0
|
152
|
1,855
|
6. Payables to employees
|
1,790
|
0
|
299
|
0
|
324
|
7. Short-term accrued expenses
|
0
|
546
|
0
|
197
|
199
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
86
|
0
|
296
|
11. Other short-term payables
|
1,981
|
160
|
83
|
20
|
53
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
165
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
80
|
1,518
|
14,136
|
92
|
45,044
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
45,000
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
80
|
0
|
0
|
0
|
44
|
6. Borrowings and long-term financial leased liabilities
|
0
|
1,518
|
14,136
|
92
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
39,744
|
54,803
|
58,819
|
59,708
|
59,893
|
I. ShareHolder's equity
|
39,744
|
54,803
|
58,819
|
59,708
|
59,893
|
1. Owner's investment capital
|
38,124
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,619
|
4,803
|
8,819
|
9,220
|
9,893
|
- After tax undistributed profit accumulated to the end of prior period
|
1,619
|
1,169
|
4,803
|
8,819
|
7,596
|
- Profit after tax undistributed this period
|
0
|
3,634
|
4,016
|
402
|
2,297
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
487
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
55,901
|
75,305
|
108,446
|
108,903
|
191,257
|