Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 77,407 97,271 76,061 200,613 454,134
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 77,407 97,271 76,061 200,613 454,134
4. Cost of goods sold 53,055 60,956 50,286 161,912 372,921
5. Gross profit (3)-(4) 24,352 36,315 25,775 38,701 81,213
6. Revenue of financial operations 2,525 119 6,534 9,316 14,602
7. Financial expense 0 0 214 1,493 11,935
-In which: Loan interest expenses 0 0 214 1,012 11,935
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,710 3,216 1,859 4,310 15,716
10. Enterprise administration expenses 7,299 8,356 7,660 8,023 10,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,868 24,862 22,576 34,191 58,163
12. Other income 1,695 534 216 1,354 8,168
13. Other expenses 340 260 600 1,875 578
14. Other profit (12)-(13) 1,354 275 -384 -522 7,590
15. Total accounting profit before tax (11)+(14) 19,222 25,137 22,192 33,670 65,753
16. Costs of current corporate income tax 3,920 3,525 3,118 7,021 13,151
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,920 3,525 3,118 7,021 13,151
19. Profit after corporate income tax (15)-(18) 15,303 21,612 19,074 26,649 52,602
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,303 21,612 19,074 26,649 52,602
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)