Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 4,129,973 4,342,955 4,700,440 4,564,938 5,824,833
2. Deductions of revenue 210,335 5,616 14,799 12,181 16,489
3. Net revenues (1)-(2) 3,919,637 4,337,339 4,685,640 4,552,757 5,808,344
4. Cost of goods sold 3,047,591 3,349,335 3,438,659 3,854,069 4,200,684
5. Gross profit (3)-(4) 872,047 988,005 1,246,982 698,688 1,607,660
6. Revenue of financial operations 24,047 37,121 78,260 59,568 55,198
7. Financial expense 105,485 110,971 123,875 124,995 157,565
-In which: Loan interest expenses 292 125 53 40 28
8. Profit or loss from joint ventures, associated companies 1,071 1,497 1,673 2,212 -3,761
9. Cost of sales 165,854 270,352 485,054 281,447 503,332
10. Enterprise administration expenses 96,180 116,704 63,738 88,400 128,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 529,646 528,596 654,247 265,625 869,263
12. Other income 1,146 973 2,408 2,490 4,010
13. Other expenses 279 291 115 8 651
14. Other profit (12)-(13) 867 682 2,293 2,482 3,359
15. Total accounting profit before tax (11)+(14) 530,513 529,277 656,540 268,108 872,623
16. Costs of current corporate income tax 89,823 109,649 122,679 48,177 176,143
17. Costs of deferred corporate income tax 12,606 -3,137 11,621 5,647 119
18. Costs of corporate income tax (16)+(17) 102,429 106,511 134,300 53,824 176,262
19. Profit after corporate income tax (15)-(18) 428,084 422,766 522,240 214,284 696,361
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 428,084 422,766 522,240 214,284 696,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)