Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
I. Cashflow from operating activities
1. Proceeds from sales 0
2. Payment to suppliers -561 -1,802 -74 -295 -435
3. Payroll -698 -517 -451 -553 -633
4. Interest expense
5. Business income tax paid -181 -215 -453 -42
6. VAT Paid
7. Other receipts from operating activities 2,352 4,716 2,706 2,999 2,990
8. Other payments from oprerating activities -800 -513 -2,105 -2,077 -898
Net cashflow from operating activities 113 1,884 -140 -380 981
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities 26,000 33,594 15,074
5. Investment in other entities -26,594 -34,379 -16,449
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 0 675 0 294 57
Net cashflow from investing activities 0 82 0 -492 -1,318
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities
Net cashflow of the year 113 1,965 -140 -871 -337
Cash and cash equivalents at the beginning of year 244 357 2,323 2,183 1,312
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 357 2,323 2,183 1,312 974