ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
218,591
|
187,974
|
199,942
|
276,188
|
386,100
|
I. Cash and cash equivalents
|
13,609
|
32,256
|
77,828
|
12,088
|
28,576
|
1. Cash
|
13,609
|
32,256
|
77,828
|
12,088
|
28,576
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
80,000
|
60,000
|
50,000
|
170,000
|
249,718
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
80,000
|
60,000
|
50,000
|
170,000
|
249,718
|
III. Short-term receivables
|
39,187
|
26,970
|
18,671
|
21,823
|
42,794
|
1. Short-term receivables of customers
|
37,980
|
24,863
|
13,858
|
18,590
|
38,594
|
2. Prepayments to suppliers
|
891
|
627
|
3,440
|
494
|
214
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
413
|
1,578
|
1,374
|
2,738
|
3,986
|
7. Provision for doubtful short-term receivables
|
-98
|
-98
|
0
|
0
|
0
|
IV. Inventories
|
85,253
|
68,169
|
53,141
|
71,295
|
64,250
|
1. Inventories
|
99,198
|
70,642
|
55,473
|
73,891
|
64,721
|
2. Provision for decline in value of inventories
|
-13,945
|
-2,473
|
-2,332
|
-2,595
|
-471
|
V. Other current assets
|
542
|
579
|
301
|
981
|
762
|
1. Short-term prepaid expenses
|
542
|
579
|
301
|
194
|
391
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
787
|
372
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
563,174
|
491,485
|
421,159
|
342,271
|
270,833
|
I. Long-term receivables
|
30
|
30
|
30
|
30
|
30
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
30
|
30
|
30
|
30
|
30
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
545,067
|
475,006
|
411,847
|
334,805
|
257,972
|
1. Tangible fixed assets
|
545,067
|
474,906
|
411,716
|
334,745
|
257,970
|
- Cost
|
1,269,225
|
1,276,537
|
1,291,123
|
1,292,457
|
1,293,532
|
- Accumulated depreciation
|
-724,157
|
-801,631
|
-879,408
|
-957,713
|
-1,035,561
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
100
|
131
|
60
|
2
|
- Cost
|
92
|
204
|
304
|
304
|
304
|
- Accumulated depreciation
|
-92
|
-104
|
-173
|
-244
|
-302
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,134
|
563
|
609
|
609
|
4,041
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,134
|
563
|
609
|
609
|
4,041
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,942
|
15,886
|
8,674
|
6,828
|
8,790
|
1. Long-term prepaid expenses
|
14,942
|
6,825
|
1,925
|
438
|
708
|
2. Deferred income tax assets
|
0
|
2,512
|
2,041
|
2,098
|
2,294
|
3. Other long-term assets
|
0
|
6,549
|
4,708
|
4,292
|
5,787
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
781,764
|
679,459
|
621,100
|
618,459
|
656,932
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
263,439
|
191,217
|
123,656
|
130,864
|
154,068
|
I. Current liabilities
|
263,119
|
190,725
|
123,164
|
130,372
|
153,417
|
1. Borrowings and short-term financial leased liabilities
|
118,766
|
67,230
|
0
|
0
|
17,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
29,572
|
9,805
|
7,136
|
13,056
|
16,205
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
88,042
|
97,197
|
93,675
|
82,433
|
102,171
|
6. Payables to employees
|
4,953
|
2,285
|
6,024
|
3,019
|
2,341
|
7. Short-term accrued expenses
|
9,498
|
6,477
|
7,283
|
7,259
|
7,754
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,258
|
1,576
|
3,320
|
21,087
|
4,181
|
12. Provision for short term payables
|
172
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,857
|
6,155
|
5,725
|
3,518
|
3,765
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
320
|
492
|
492
|
492
|
651
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
320
|
320
|
320
|
320
|
500
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
172
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
172
|
172
|
151
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
518,325
|
488,242
|
497,444
|
487,595
|
502,865
|
I. ShareHolder's equity
|
518,325
|
488,242
|
497,444
|
487,595
|
502,865
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,516
|
6,516
|
6,516
|
6,516
|
6,516
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
61,809
|
31,726
|
40,928
|
31,078
|
46,348
|
- After tax undistributed profit accumulated to the end of prior period
|
1,321
|
3,923
|
12,141
|
12,340
|
16,729
|
- Profit after tax undistributed this period
|
60,489
|
27,802
|
28,787
|
18,738
|
29,620
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
781,764
|
679,459
|
621,100
|
618,459
|
656,932
|