Unit: 1.000.000đ
  2020 2021
1. Total business operating revenue 18,202 21,915
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 18,202 21,915
4. Cost of goods sold 15,496 18,363
5. Gross profit (3)-(4) 2,706 3,552
6. Revenue of financial operations 148 354
7. Financial expense 39 31
-In which: Loan interest expenses 39 31
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,371 482
10. Enterprise administration expenses 1,622 2,689
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -177 704
12. Other income 0 53
13. Other expenses 6 46
14. Other profit (12)-(13) -6 7
15. Total accounting profit before tax (11)+(14) -183 710
16. Costs of current corporate income tax 0 73
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 73
19. Profit after corporate income tax (15)-(18) -183 637
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -183 637
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)