ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
26,088
|
22,914
|
49,441
|
47,399
|
36,641
|
I. Cash and cash equivalents
|
4,404
|
257
|
3,136
|
8,266
|
667
|
1. Cash
|
4,404
|
257
|
3,136
|
8,266
|
667
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
19,008
|
14,338
|
14,836
|
8,078
|
6,784
|
1. Short-term receivables of customers
|
18,536
|
13,665
|
5,222
|
5,415
|
4,864
|
2. Prepayments to suppliers
|
256
|
0
|
2,470
|
1,430
|
1,454
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
217
|
673
|
7,143
|
1,233
|
465
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
1,765
|
8,318
|
31,462
|
30,908
|
29,042
|
1. Inventories
|
1,765
|
8,318
|
31,462
|
30,908
|
29,042
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
910
|
1
|
7
|
148
|
149
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
6
|
148
|
0
|
3. Taxes and the State Receivables
|
910
|
1
|
1
|
0
|
149
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,107
|
40,541
|
138,021
|
168,179
|
184,550
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,448
|
34,760
|
117,880
|
114,188
|
106,369
|
1. Tangible fixed assets
|
34,448
|
34,623
|
117,880
|
114,188
|
106,369
|
- Cost
|
58,918
|
60,217
|
289,718
|
297,368
|
301,654
|
- Accumulated depreciation
|
-24,470
|
-25,594
|
-171,838
|
-183,180
|
-195,286
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
137
|
0
|
0
|
0
|
- Cost
|
0
|
147
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
-11
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,440
|
5,781
|
8,408
|
48,368
|
76,408
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,440
|
5,781
|
8,408
|
48,368
|
76,408
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
219
|
0
|
11,733
|
5,622
|
1,774
|
1. Long-term prepaid expenses
|
219
|
0
|
11,733
|
5,622
|
1,774
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
65,195
|
63,455
|
187,463
|
215,579
|
221,191
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
50,867
|
44,992
|
79,261
|
109,049
|
103,897
|
I. Current liabilities
|
38,595
|
33,327
|
70,333
|
89,099
|
78,648
|
1. Borrowings and short-term financial leased liabilities
|
28,060
|
25,214
|
62,178
|
66,930
|
70,900
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
965
|
692
|
4,125
|
9,859
|
2,695
|
4. Advances from customers
|
5,311
|
4,304
|
1,620
|
6,557
|
3,399
|
5. Taxes and other payables to the State Budget
|
1,054
|
194
|
307
|
250
|
274
|
6. Payables to employees
|
14
|
1,899
|
862
|
3,985
|
918
|
7. Short-term accrued expenses
|
637
|
230
|
8
|
148
|
181
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
535
|
624
|
1,233
|
1,371
|
282
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,019
|
170
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
12,272
|
11,665
|
8,928
|
19,950
|
25,250
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,591
|
4,314
|
4,321
|
5,150
|
4,794
|
6. Borrowings and long-term financial leased liabilities
|
8,680
|
7,351
|
4,608
|
14,799
|
20,455
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
14,328
|
18,463
|
108,201
|
106,530
|
117,294
|
I. ShareHolder's equity
|
14,328
|
18,463
|
108,142
|
106,436
|
117,191
|
1. Owner's investment capital
|
10,958
|
10,923
|
108,976
|
108,976
|
118,824
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,092
|
3,092
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
278
|
4,447
|
-834
|
-2,540
|
-1,633
|
- After tax undistributed profit accumulated to the end of prior period
|
|
0
|
|
-2,847
|
-2,540
|
- Profit after tax undistributed this period
|
|
4,447
|
|
307
|
907
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
59
|
94
|
103
|
1. Funding resources
|
0
|
0
|
|
|
103
|
2. Funding resources that form fixed assets
|
0
|
0
|
|
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
|
|
0
|
TOTAL CAPITAL RESOURCES
|
65,195
|
63,455
|
187,463
|
215,579
|
221,191
|