ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,542
|
21,868
|
23,905
|
22,796
|
22,776
|
I. Cash and cash equivalents
|
5,614
|
4,064
|
4,311
|
3,013
|
991
|
1. Cash
|
1,614
|
2,064
|
1,311
|
513
|
491
|
2. Cash equivalents
|
4,000
|
2,000
|
3,000
|
2,500
|
500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
4,009
|
3,537
|
3,439
|
2,285
|
2,510
|
1. Short-term receivables of customers
|
4,009
|
3,533
|
3,430
|
2,281
|
2,376
|
2. Prepayments to suppliers
|
0
|
0
|
2
|
0
|
133
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
4
|
7
|
4
|
0
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
9,731
|
14,115
|
15,947
|
17,120
|
18,875
|
1. Inventories
|
9,731
|
14,115
|
15,947
|
17,120
|
18,875
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,188
|
153
|
208
|
378
|
400
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
400
|
2. Deductible VAT
|
3,188
|
153
|
208
|
378
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
48,786
|
26,870
|
24,105
|
21,843
|
32,429
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,598
|
25,925
|
23,732
|
21,606
|
32,327
|
1. Tangible fixed assets
|
3,598
|
25,925
|
23,732
|
21,606
|
32,327
|
- Cost
|
29,152
|
49,318
|
48,842
|
48,968
|
66,689
|
- Accumulated depreciation
|
-25,554
|
-23,393
|
-25,110
|
-27,361
|
-34,362
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
421
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-421
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
44,539
|
330
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
44,539
|
330
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
649
|
614
|
374
|
236
|
102
|
1. Long-term prepaid expenses
|
649
|
614
|
374
|
236
|
102
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
71,328
|
48,738
|
48,010
|
44,639
|
55,205
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
55,246
|
5,146
|
5,913
|
4,003
|
7,821
|
I. Current liabilities
|
55,246
|
5,146
|
5,913
|
4,003
|
4,621
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
1,400
|
0
|
700
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,440
|
2,292
|
1,489
|
1,145
|
798
|
4. Advances from customers
|
3
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
72
|
57
|
52
|
73
|
34
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
67
|
45
|
143
|
34
|
133
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
50,447
|
706
|
708
|
710
|
759
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,217
|
2,047
|
2,121
|
2,040
|
2,197
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
3,200
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
3,200
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
16,082
|
43,592
|
42,097
|
40,636
|
47,384
|
I. ShareHolder's equity
|
16,082
|
43,592
|
42,097
|
40,636
|
47,384
|
1. Owner's investment capital
|
10,376
|
10,376
|
10,376
|
10,376
|
10,376
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,255
|
4,255
|
4,255
|
4,255
|
4,255
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,451
|
28,960
|
27,465
|
26,005
|
32,753
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
27,436
|
25,978
|
35,149
|
- Profit after tax undistributed this period
|
1,451
|
28,960
|
29
|
26
|
-2,396
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
71,328
|
48,738
|
48,010
|
44,639
|
55,205
|