Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 45,273 40,576 34,250 28,000 36,491
2. Deductions of revenue 26 0 267 110 68
3. Net revenues (1)-(2) 45,247 40,576 33,983 27,890 36,423
4. Cost of goods sold 36,809 33,271 27,093 22,492 31,256
5. Gross profit (3)-(4) 8,438 7,305 6,889 5,398 5,167
6. Revenue of financial operations 174 222 117 84 33
7. Financial expense 21 128 87 158 371
-In which: Loan interest expenses 0 100 41 116 247
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,856 1,888 2,089 1,575 1,496
10. Enterprise administration expenses 6,757 5,652 4,798 4,511 4,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22 -141 33 -761 -1,439
12. Other income 36,222 184 0 18 0
13. Other expenses 0 5 0 1,650 0
14. Other profit (12)-(13) 36,222 179 0 -1,632 0
15. Total accounting profit before tax (11)+(14) 36,200 38 33 -2,393 -1,439
16. Costs of current corporate income tax 7,240 9 7 3 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 7,240 9 7 3 0
19. Profit after corporate income tax (15)-(18) 28,960 29 26 -2,396 -1,439
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,960 29 26 -2,396 -1,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)