ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
69,860
|
65,211
|
47,138
|
52,648
|
42,068
|
I. Cash and cash equivalents
|
2,894
|
2,497
|
6,113
|
8,563
|
3,300
|
1. Cash
|
2,894
|
2,497
|
6,113
|
8,563
|
3,300
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
12,383
|
15,639
|
20,864
|
21,385
|
15,757
|
1. Short-term receivables of customers
|
52
|
196
|
1,220
|
320
|
44
|
2. Prepayments to suppliers
|
682
|
857
|
191
|
109
|
412
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
191
|
145
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,514
|
18,766
|
30,393
|
38,652
|
44,776
|
7. Provision for doubtful short-term receivables
|
-4,056
|
-4,325
|
-10,940
|
-17,696
|
-29,475
|
IV. Inventories
|
54,341
|
46,537
|
19,442
|
22,058
|
22,912
|
1. Inventories
|
59,163
|
46,537
|
19,442
|
24,063
|
22,912
|
2. Provision for decline in value of inventories
|
-4,822
|
0
|
0
|
-2,006
|
0
|
V. Other current assets
|
242
|
537
|
719
|
642
|
100
|
1. Short-term prepaid expenses
|
160
|
0
|
0
|
27
|
18
|
2. Deductible VAT
|
0
|
455
|
637
|
533
|
0
|
3. Taxes and the State Receivables
|
82
|
0
|
82
|
82
|
82
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
82
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
141,130
|
106,502
|
90,705
|
85,325
|
84,858
|
I. Long-term receivables
|
222
|
92
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
92
|
0
|
0
|
0
|
5. Other long-term receivables
|
222
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
118,812
|
104,485
|
89,429
|
83,913
|
75,839
|
1. Tangible fixed assets
|
117,727
|
103,485
|
88,515
|
83,084
|
75,096
|
- Cost
|
304,345
|
299,785
|
289,151
|
295,609
|
295,728
|
- Accumulated depreciation
|
-186,618
|
-196,300
|
-200,636
|
-212,525
|
-220,632
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,085
|
1,000
|
914
|
828
|
743
|
- Cost
|
1,285
|
1,285
|
1,285
|
1,285
|
1,285
|
- Accumulated depreciation
|
-200
|
-286
|
-371
|
-457
|
-543
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
7,382
|
- Cost
|
0
|
0
|
0
|
0
|
7,637
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-255
|
IV. Long-term assets in progress
|
671
|
785
|
378
|
698
|
1,078
|
1. Costs of long-term production, business in progress
|
0
|
0
|
378
|
0
|
0
|
2. Costs of construction in progress
|
671
|
785
|
0
|
698
|
1,078
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,425
|
1,141
|
898
|
715
|
559
|
1. Long-term prepaid expenses
|
21,425
|
1,141
|
898
|
715
|
559
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
210,990
|
171,713
|
137,843
|
137,973
|
126,926
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
179,022
|
66,703
|
48,064
|
64,601
|
69,422
|
I. Current liabilities
|
177,683
|
65,988
|
47,358
|
47,637
|
64,223
|
1. Borrowings and short-term financial leased liabilities
|
143,326
|
48,628
|
40,489
|
31,969
|
39,170
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
29,288
|
13,234
|
3,002
|
3,961
|
4,310
|
4. Advances from customers
|
1,010
|
456
|
628
|
8,260
|
3,980
|
5. Taxes and other payables to the State Budget
|
16
|
0
|
0
|
8
|
1,954
|
6. Payables to employees
|
0
|
811
|
264
|
233
|
208
|
7. Short-term accrued expenses
|
1,023
|
0
|
137
|
133
|
78
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
4,200
|
11. Other short-term payables
|
2,922
|
2,830
|
2,809
|
3,057
|
10,313
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
99
|
29
|
29
|
17
|
11
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,339
|
715
|
706
|
16,964
|
5,199
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
16,300
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,339
|
715
|
706
|
664
|
629
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
4,570
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
31,969
|
105,010
|
89,778
|
73,373
|
57,504
|
I. ShareHolder's equity
|
31,969
|
105,010
|
89,778
|
73,373
|
57,504
|
1. Owner's investment capital
|
136,280
|
236,280
|
236,280
|
236,280
|
236,280
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-104,311
|
-131,270
|
-146,502
|
-162,907
|
-178,776
|
- After tax undistributed profit accumulated to the end of prior period
|
-52,940
|
-104,311
|
-131,270
|
-146,502
|
-162,907
|
- Profit after tax undistributed this period
|
-51,371
|
-26,959
|
-15,232
|
-16,406
|
-15,868
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
210,990
|
171,713
|
137,843
|
137,973
|
126,926
|