Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 175,497 288,664 230,894 329,546 468,169
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 175,497 288,664 230,894 329,546 468,169
4. Cost of goods sold 162,880 259,505 210,855 283,452 422,515
5. Gross profit (3)-(4) 12,617 29,159 20,039 46,094 45,654
6. Revenue of financial operations 60 182 100 334 1,355
7. Financial expense 5,216 9,479 5,836 13,896 19,918
-In which: Loan interest expenses 5,216 10,979 5,800 13,896 19,918
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,211 14,113 10,075 29,052 22,181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,250 5,749 4,227 3,481 4,910
12. Other income 392 3,278 423 824 2,296
13. Other expenses 145 2,637 213 288 1,770
14. Other profit (12)-(13) 247 641 210 536 525
15. Total accounting profit before tax (11)+(14) 4,497 6,390 4,437 4,016 5,435
16. Costs of current corporate income tax 954 477 393 583 1,224
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 954 477 393 583 1,224
19. Profit after corporate income tax (15)-(18) 3,543 5,913 4,044 3,433 4,211
20. Interest after tax of shareholders who not control 0 76 214 45 6
21. Profit after tax of parent company shareholders (19)-(20) 3,543 5,837 3,830 3,388 4,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)