Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 3,564,990 3,439,948 6,479,194 5,765,462 4,564,864
2. Deductions of revenue 131,060 40,554 125,856 89,483 53,139
3. Net revenues (1)-(2) 3,433,930 3,399,394 6,353,337 5,675,979 4,511,725
4. Cost of goods sold 3,285,769 3,156,960 5,990,744 5,357,299 4,219,975
5. Gross profit (3)-(4) 148,161 242,434 362,593 318,680 291,751
6. Revenue of financial operations 27 29 754 24,906 42,590
7. Financial expense 22,142 23,099 49,066 48,609 50,462
-In which: Loan interest expenses 22,142 23,099 49,066 48,609 50,462
8. Profit or loss from joint ventures, associated companies 0 0 0 -4,498 0
9. Cost of sales 110,306 121,233 206,654 191,679 154,424
10. Enterprise administration expenses 52,693 62,869 101,650 103,040 82,175
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -36,953 35,264 5,978 -4,239 47,280
12. Other income 59,462 36,205 51,741 16,047 21,046
13. Other expenses 869 861 2,928 1,568 4,641
14. Other profit (12)-(13) 58,593 35,344 48,814 14,479 16,404
15. Total accounting profit before tax (11)+(14) 21,640 70,607 54,791 10,240 63,684
16. Costs of current corporate income tax 2,256 8,752 10,861 8,324 13,379
17. Costs of deferred corporate income tax -2,255 1,189 0 0 0
18. Costs of corporate income tax (16)+(17) 0 9,941 10,861 8,324 13,379
19. Profit after corporate income tax (15)-(18) 21,640 60,667 43,931 1,915 50,306
20. Interest after tax of shareholders who not control 98 2,810 5,371 410 2,733
21. Profit after tax of parent company shareholders (19)-(20) 21,542 57,856 38,560 1,505 47,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)