Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 250,705 58,069 76,897 74,599 106,222
2. Deductions of revenue 0 0 0 478 0
3. Net revenues (1)-(2) 250,705 58,069 76,897 74,121 106,222
4. Cost of goods sold 193,910 28,213 47,100 69,829 84,630
5. Gross profit (3)-(4) 56,795 29,857 29,797 4,292 21,592
6. Revenue of financial operations 12 422 458 1 3,057
7. Financial expense 1,557 6,268 229 2,405
-In which: Loan interest expenses 0 0 0 2,496
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,348 78 593 94 838
10. Enterprise administration expenses 1,480 3,433 5,699 2,635 8,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,421 20,499 23,735 1,563 12,753
12. Other income 1,441 9,895 3 2
13. Other expenses 201 46 123 2 608
14. Other profit (12)-(13) 1,240 9,849 -120 -2 -606
15. Total accounting profit before tax (11)+(14) 45,661 30,348 23,616 1,562 12,147
16. Costs of current corporate income tax 237 708 887 900 599
17. Costs of deferred corporate income tax 0 0 0 228 18
18. Costs of corporate income tax (16)+(17) 237 708 887 1,128 617
19. Profit after corporate income tax (15)-(18) 45,425 29,640 22,729 433 11,530
20. Interest after tax of shareholders who not control 0 105 1,171 -143 2
21. Profit after tax of parent company shareholders (19)-(20) 45,425 29,536 21,558 576 11,528
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)