ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
564,974
|
581,402
|
254,064
|
237,583
|
253,332
|
I. Cash and cash equivalents
|
197,991
|
82,609
|
26,698
|
13,236
|
26,626
|
1. Cash
|
10,148
|
8,326
|
5,513
|
2,047
|
12,433
|
2. Cash equivalents
|
187,843
|
74,283
|
21,185
|
11,188
|
14,193
|
II. Short-term financial investments
|
0
|
37,500
|
15,973
|
7,130
|
20,246
|
1. Trading securities
|
0
|
0
|
9,969
|
10,838
|
13,316
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-996
|
-3,709
|
-71
|
3. Investments holding until maturity
|
0
|
37,500
|
7,000
|
0
|
7,000
|
III. Short-term receivables
|
152,309
|
167,496
|
141,437
|
185,482
|
165,537
|
1. Short-term receivables of customers
|
50,912
|
51,425
|
45,860
|
39,224
|
18,556
|
2. Prepayments to suppliers
|
67,113
|
31,608
|
29,688
|
28,550
|
28,733
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
6. Other short-term receivables
|
32,684
|
82,863
|
64,289
|
116,108
|
118,721
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-2,073
|
IV. Inventories
|
214,675
|
287,618
|
69,478
|
31,432
|
39,772
|
1. Inventories
|
214,675
|
287,618
|
69,478
|
31,432
|
39,772
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
6,180
|
477
|
303
|
1,152
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
303
|
88
|
2. Deductible VAT
|
0
|
6,158
|
403
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
22
|
74
|
0
|
1,064
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,676
|
71,364
|
111,656
|
107,390
|
97,671
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,944
|
4,516
|
4,245
|
3,974
|
3,703
|
1. Tangible fixed assets
|
4,944
|
4,516
|
4,245
|
3,974
|
3,703
|
- Cost
|
7,049
|
6,777
|
6,738
|
6,738
|
6,738
|
- Accumulated depreciation
|
-2,105
|
-2,261
|
-2,494
|
-2,765
|
-3,036
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
67,095
|
63,460
|
106,642
|
102,491
|
93,968
|
- Cost
|
70,015
|
68,580
|
115,914
|
115,914
|
111,385
|
- Accumulated depreciation
|
-2,920
|
-5,121
|
-9,272
|
-13,424
|
-17,416
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,636
|
3,389
|
769
|
925
|
0
|
1. Long-term prepaid expenses
|
5,636
|
3,389
|
769
|
925
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
642,650
|
652,766
|
365,720
|
344,973
|
351,003
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
533,213
|
523,646
|
199,390
|
161,613
|
164,928
|
I. Current liabilities
|
447,026
|
428,629
|
178,116
|
136,228
|
144,978
|
1. Borrowings and short-term financial leased liabilities
|
17,822
|
66,841
|
59,747
|
9,921
|
6,100
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,296
|
16,030
|
7,401
|
7,038
|
4,520
|
4. Advances from customers
|
328,946
|
265,679
|
28,827
|
31,483
|
31,965
|
5. Taxes and other payables to the State Budget
|
5,232
|
3,056
|
232
|
3,203
|
138
|
6. Payables to employees
|
3,629
|
3,597
|
7,976
|
8,378
|
4,787
|
7. Short-term accrued expenses
|
60,596
|
44,253
|
44,253
|
43,169
|
47,470
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
69
|
210
|
231
|
11. Other short-term payables
|
11,944
|
18,937
|
14,217
|
9,731
|
27,130
|
12. Provision for short term payables
|
0
|
0
|
0
|
4,806
|
4,385
|
13. Bonus and welfare fund
|
5,561
|
10,238
|
15,394
|
18,290
|
18,252
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
86,188
|
95,016
|
21,274
|
25,385
|
19,950
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
19,116
|
16,497
|
16,226
|
15,365
|
2,134
|
6. Borrowings and long-term financial leased liabilities
|
61,562
|
73,137
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
5,510
|
5,382
|
5,048
|
10,020
|
17,816
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
109,437
|
129,121
|
166,329
|
183,360
|
186,075
|
I. ShareHolder's equity
|
109,437
|
129,121
|
166,329
|
183,360
|
186,075
|
1. Owner's investment capital
|
65,520
|
65,520
|
65,520
|
65,520
|
65,520
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,659
|
43,545
|
66,011
|
76,667
|
78,787
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,191
|
3,872
|
6,118
|
7,184
|
7,184
|
11. After tax undistributed profit
|
25,066
|
16,184
|
28,681
|
33,989
|
34,584
|
- After tax undistributed profit accumulated to the end of prior period
|
3,794
|
16,158
|
15,201
|
28,681
|
33,100
|
- Profit after tax undistributed this period
|
21,272
|
26
|
13,479
|
5,308
|
1,484
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
642,650
|
652,766
|
365,720
|
344,973
|
351,003
|