ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
368,126
|
171,001
|
110,605
|
99,775
|
79,627
|
I. Cash and cash equivalents
|
6,653
|
19,523
|
17,685
|
25,859
|
22,690
|
1. Cash
|
6,653
|
16,523
|
16,857
|
14,908
|
1,590
|
2. Cash equivalents
|
0
|
3,000
|
828
|
10,950
|
21,100
|
II. Short-term financial investments
|
30,000
|
3,267
|
9,261
|
464
|
18,843
|
1. Trading securities
|
0
|
3,267
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
30,000
|
0
|
9,261
|
464
|
18,843
|
III. Short-term receivables
|
179,136
|
89,085
|
24,923
|
42,958
|
15,164
|
1. Short-term receivables of customers
|
152,325
|
65,402
|
18,064
|
29,966
|
10,824
|
2. Prepayments to suppliers
|
4,406
|
2,907
|
2,473
|
360
|
255
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,406
|
22,777
|
5,025
|
12,632
|
4,085
|
7. Provision for doubtful short-term receivables
|
-2,001
|
-2,001
|
-639
|
0
|
0
|
IV. Inventories
|
151,802
|
56,504
|
55,411
|
30,482
|
22,577
|
1. Inventories
|
151,802
|
59,835
|
58,745
|
30,482
|
22,577
|
2. Provision for decline in value of inventories
|
0
|
-3,331
|
-3,334
|
0
|
0
|
V. Other current assets
|
536
|
2,622
|
3,325
|
14
|
352
|
1. Short-term prepaid expenses
|
0
|
0
|
626
|
0
|
275
|
2. Deductible VAT
|
0
|
0
|
2,509
|
0
|
77
|
3. Taxes and the State Receivables
|
536
|
2,622
|
190
|
14
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,833
|
101,062
|
112,859
|
100,020
|
94,650
|
I. Long-term receivables
|
1,093
|
1,028
|
14,543
|
2,935
|
1,595
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,093
|
1,028
|
14,543
|
2,935
|
1,595
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,740
|
36,488
|
33,099
|
33,539
|
29,510
|
1. Tangible fixed assets
|
30,740
|
36,309
|
32,948
|
33,416
|
29,414
|
- Cost
|
91,485
|
101,067
|
101,847
|
105,301
|
105,301
|
- Accumulated depreciation
|
-60,745
|
-64,758
|
-68,898
|
-71,885
|
-75,887
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
179
|
151
|
123
|
95
|
- Cost
|
45
|
240
|
240
|
240
|
240
|
- Accumulated depreciation
|
-45
|
-61
|
-89
|
-117
|
-144
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
728
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
728
|
0
|
0
|
IV. Long-term financial investments
|
0
|
63,546
|
63,546
|
63,546
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
63,546
|
63,546
|
63,546
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
943
|
0
|
63,546
|
1. Long-term prepaid expenses
|
0
|
0
|
943
|
0
|
63,546
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
399,959
|
272,062
|
223,464
|
199,795
|
174,276
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
312,948
|
193,224
|
141,324
|
112,618
|
92,385
|
I. Current liabilities
|
259,208
|
98,453
|
56,703
|
35,205
|
15,836
|
1. Borrowings and short-term financial leased liabilities
|
56,232
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,752
|
39,680
|
19,683
|
16,618
|
2,864
|
4. Advances from customers
|
3,348
|
18,493
|
13,715
|
6,346
|
4,244
|
5. Taxes and other payables to the State Budget
|
13,178
|
1,751
|
784
|
600
|
28
|
6. Payables to employees
|
62,156
|
25,600
|
19,328
|
8,259
|
5,525
|
7. Short-term accrued expenses
|
34,337
|
8,096
|
155
|
0
|
325
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,010
|
483
|
217
|
82
|
32
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,194
|
4,350
|
2,822
|
3,300
|
2,819
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
53,740
|
94,770
|
84,621
|
77,413
|
76,549
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
743
|
1,117
|
998
|
1,126
|
1,121
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
40,491
|
32,319
|
25,199
|
24,411
|
11. Long-term unrealized revenue
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
12. Development fund of science and technology
|
2,997
|
3,162
|
1,305
|
1,088
|
1,018
|
B. OWNER'S EQUITY
|
87,011
|
78,839
|
82,139
|
87,178
|
81,891
|
I. ShareHolder's equity
|
87,011
|
78,839
|
80,801
|
74,466
|
72,962
|
1. Owner's investment capital
|
65,000
|
65,000
|
65,000
|
65,000
|
65,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
555
|
4,832
|
5,590
|
7,186
|
7,716
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
21,456
|
9,007
|
10,211
|
2,280
|
246
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
-583
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
21,456
|
9,590
|
10,211
|
2,280
|
246
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
1,338
|
12,712
|
8,929
|
1. Funding resources
|
0
|
0
|
1,338
|
12,712
|
8,929
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
399,959
|
272,062
|
223,464
|
199,795
|
174,276
|