Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 100,937 39,405 38,130 55,630 76,072
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 100,937 39,405 38,130 55,630 76,072
4. Cost of goods sold 88,997 31,209 27,632 45,953 68,039
5. Gross profit (3)-(4) 11,940 8,196 10,497 9,677 8,033
6. Revenue of financial operations 224 387 2,471 2,085 2,748
7. Financial expense 4,708 5,995 6,754 6,788 6,401
-In which: Loan interest expenses 4,708 5,995 6,754 0 6,401
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 29
10. Enterprise administration expenses 6,537 2,537 3,443 3,419 3,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 919 52 2,772 1,556 829
12. Other income 0 106 626 0 583
13. Other expenses 2 14 1,428 91 573
14. Other profit (12)-(13) -2 93 -802 -91 10
15. Total accounting profit before tax (11)+(14) 917 144 1,970 1,465 838
16. Costs of current corporate income tax 849 29 1,565 1,260 265
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 849 29 1,565 1,260 265
19. Profit after corporate income tax (15)-(18) 68 116 405 205 573
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 68 116 405 205 573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)