Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 364,273 250,206 445,606 195,840 109,121
2. Deductions of revenue 6,747 5,963 10,897 4,361 94
3. Net revenues (1)-(2) 357,525 244,243 434,709 191,478 109,026
4. Cost of goods sold 294,092 218,959 359,439 185,783 123,001
5. Gross profit (3)-(4) 63,434 25,283 75,270 5,695 -13,975
6. Revenue of financial operations 74 6 22 9 7
7. Financial expense 48,526 59,790 55,573 73,474 75,697
-In which: Loan interest expenses 0 59,790 27,786 68,474 75,697
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 661 704 639 346 1,932
10. Enterprise administration expenses 6,846 6,545 13,317 6,496 5,538
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,475 -41,749 5,762 -74,612 -97,135
12. Other income 1,110 786 391 246 129
13. Other expenses 636 0 474 1,902 644
14. Other profit (12)-(13) 474 786 -83 -1,656 -515
15. Total accounting profit before tax (11)+(14) 7,949 -40,964 5,679 -76,267 -97,650
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 7,949 -40,964 5,679 -76,267 -97,650
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,949 -40,964 5,679 -76,267 -97,650
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)