Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2018 2019 2020 2021 2022
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 564,539 875,293 1,104,660 1,170,473 1,662,756
I. Cash and cash equivalents 28,532 156,335 202,091 98,169 189,178
1. Cash 8,532 72,335 92,091 58,169 134,178
2. Cash equivalents 20,000 84,000 110,000 40,000 55,000
II. Short-term financial investments 7,860 8,000 9,013 44,057 19,102
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 7,860 8,000 9,013 44,057 19,102
III. Short-term receivables 166,574 387,340 563,828 666,640 781,715
1. Short-term receivables of customers 153,718 377,627 528,622 662,712 678,803
2. Prepayments to suppliers 19,193 15,063 39,381 11,196 108,420
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 256 1,816 2,988 266 2,119
7. Provision for doubtful short-term receivables -6,593 -7,165 -7,164 -7,534 -7,627
IV. Inventories 337,191 310,778 314,661 319,900 628,715
1. Inventories 337,191 310,778 314,661 319,900 628,715
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 24,382 12,840 15,068 41,707 44,046
1. Short-term prepaid expenses 6,542 12,840 13,787 4,349 13,379
2. Deductible VAT 17,840 0 0 37,358 30,667
3. Taxes and the State Receivables 0 0 1,281 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,247,698 1,237,984 1,179,669 1,230,794 1,219,727
I. Long-term receivables 16,327 18,771 8,297 2,871 7,276
1. Long-term customer's receivables 16,327 12,271 7,797 2,871 7,276
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 6,500 500 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 133,406 1,197,446 1,135,509 1,051,535 1,138,189
1. Tangible fixed assets 133,389 1,197,164 1,135,232 1,051,207 1,137,830
- Cost 339,379 1,455,914 1,496,759 1,513,724 1,698,339
- Accumulated depreciation -205,989 -258,751 -361,527 -462,517 -560,508
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 16 282 277 328 359
- Cost 389 699 759 894 1,044
- Accumulated depreciation -372 -417 -483 -566 -685
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 1,088,081 4,749 18,342 155,573 44,753
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 1,088,081 4,749 18,342 155,573 44,753
IV. Long-term financial investments 2,600 2,600 4,532 4,967 5,296
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 2,600 2,600 4,532 4,967 5,296
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 7,284 14,419 12,990 15,848 24,212
1. Long-term prepaid expenses 7,284 14,419 12,990 15,738 23,578
2. Deferred income tax assets 0 0 0 110 634
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,812,237 2,113,278 2,284,329 2,401,267 2,882,483
CAPITAL RESOURCES
A. LIABILITIES 970,272 994,942 889,385 704,171 1,131,128
I. Current liabilities 411,949 554,942 744,385 704,171 1,131,128
1. Borrowings and short-term financial leased liabilities 285,976 258,769 290,182 370,769 518,363
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 80,359 229,909 408,815 305,302 532,624
4. Advances from customers 1,668 5,075 2,111 821 27,284
5. Taxes and other payables to the State Budget 5,069 31,882 14,752 1,865 16,479
6. Payables to employees 7,839 14,738 17,989 20,775 19,943
7. Short-term accrued expenses 26,817 11,724 7,803 975 8,350
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 109 109 109
11. Other short-term payables 5,068 2,843 2,624 3,340 4,528
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund -846 0 0 214 3,446
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 558,323 440,000 145,000 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 558,323 440,000 145,000 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 841,965 1,118,336 1,394,944 1,697,096 1,751,356
I. ShareHolder's equity 841,965 1,118,336 1,394,944 1,697,096 1,751,356
1. Owner's investment capital 413,515 559,958 559,958 699,944 699,944
2. Share capital surplus 192,352 235,248 235,248 235,248 235,248
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 23,456 30,162 39,241 58,837 82,904
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 212,642 292,969 560,497 703,066 730,259
- After tax undistributed profit accumulated to the end of prior period 78,526 111,381 168,574 249,724 455,792
- Profit after tax undistributed this period 134,116 181,588 391,924 453,342 274,467
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 3,000
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,812,237 2,113,278 2,284,329 2,401,267 2,882,483