ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
875,293
|
1,104,660
|
1,170,473
|
1,662,756
|
1,785,335
|
I. Cash and cash equivalents
|
156,335
|
202,091
|
98,169
|
189,178
|
247,229
|
1. Cash
|
72,335
|
92,091
|
58,169
|
134,178
|
215,229
|
2. Cash equivalents
|
84,000
|
110,000
|
40,000
|
55,000
|
32,000
|
II. Short-term financial investments
|
8,000
|
9,013
|
44,057
|
19,102
|
101,170
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
8,000
|
9,013
|
44,057
|
19,102
|
101,170
|
III. Short-term receivables
|
387,340
|
563,828
|
666,640
|
781,715
|
893,955
|
1. Short-term receivables of customers
|
377,627
|
528,622
|
662,712
|
678,803
|
631,928
|
2. Prepayments to suppliers
|
15,063
|
39,381
|
11,196
|
108,420
|
266,274
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,816
|
2,988
|
266
|
2,119
|
4,644
|
7. Provision for doubtful short-term receivables
|
-7,165
|
-7,164
|
-7,534
|
-7,627
|
-8,891
|
IV. Inventories
|
310,778
|
314,661
|
319,900
|
628,715
|
504,235
|
1. Inventories
|
310,778
|
314,661
|
319,900
|
628,715
|
504,235
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,840
|
15,068
|
41,707
|
44,046
|
38,746
|
1. Short-term prepaid expenses
|
12,840
|
13,787
|
4,349
|
13,379
|
16,300
|
2. Deductible VAT
|
0
|
0
|
37,358
|
30,667
|
22,446
|
3. Taxes and the State Receivables
|
0
|
1,281
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,237,984
|
1,179,669
|
1,230,794
|
1,219,727
|
1,129,763
|
I. Long-term receivables
|
18,771
|
8,297
|
2,871
|
7,276
|
4,735
|
1. Long-term customer's receivables
|
12,271
|
7,797
|
2,871
|
7,276
|
4,735
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,500
|
500
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,197,446
|
1,135,509
|
1,051,535
|
1,138,189
|
1,041,688
|
1. Tangible fixed assets
|
1,197,164
|
1,135,232
|
1,051,207
|
1,137,830
|
1,041,461
|
- Cost
|
1,455,914
|
1,496,759
|
1,513,724
|
1,698,339
|
1,696,609
|
- Accumulated depreciation
|
-258,751
|
-361,527
|
-462,517
|
-560,508
|
-655,148
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
282
|
277
|
328
|
359
|
227
|
- Cost
|
699
|
759
|
894
|
1,044
|
1,044
|
- Accumulated depreciation
|
-417
|
-483
|
-566
|
-685
|
-817
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,749
|
18,342
|
155,573
|
44,753
|
45,595
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,749
|
18,342
|
155,573
|
44,753
|
45,595
|
IV. Long-term financial investments
|
2,600
|
4,532
|
4,967
|
5,296
|
6,879
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,600
|
4,532
|
4,967
|
5,296
|
6,879
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,419
|
12,990
|
15,848
|
24,212
|
30,866
|
1. Long-term prepaid expenses
|
14,419
|
12,990
|
15,738
|
23,578
|
30,866
|
2. Deferred income tax assets
|
0
|
0
|
110
|
634
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,113,278
|
2,284,329
|
2,401,267
|
2,882,483
|
2,915,098
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
994,942
|
889,385
|
704,171
|
1,131,128
|
1,063,193
|
I. Current liabilities
|
554,942
|
744,385
|
704,171
|
1,131,128
|
1,062,496
|
1. Borrowings and short-term financial leased liabilities
|
258,769
|
290,182
|
370,769
|
518,363
|
701,772
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
229,909
|
408,815
|
305,302
|
532,624
|
302,931
|
4. Advances from customers
|
5,075
|
2,111
|
821
|
27,284
|
7,255
|
5. Taxes and other payables to the State Budget
|
31,882
|
14,752
|
1,865
|
16,479
|
7,496
|
6. Payables to employees
|
14,738
|
17,989
|
20,775
|
19,943
|
21,336
|
7. Short-term accrued expenses
|
11,724
|
7,803
|
975
|
8,350
|
13,300
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
109
|
109
|
109
|
109
|
11. Other short-term payables
|
2,843
|
2,624
|
3,340
|
4,528
|
4,922
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
214
|
3,446
|
3,377
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
440,000
|
145,000
|
0
|
0
|
697
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
440,000
|
145,000
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
697
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,118,336
|
1,394,944
|
1,697,096
|
1,751,356
|
1,851,904
|
I. ShareHolder's equity
|
1,118,336
|
1,394,944
|
1,697,096
|
1,751,356
|
1,851,904
|
1. Owner's investment capital
|
559,958
|
559,958
|
699,944
|
699,944
|
804,930
|
2. Share capital surplus
|
235,248
|
235,248
|
235,248
|
235,248
|
235,248
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,162
|
39,241
|
58,837
|
82,904
|
101,877
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
292,969
|
560,497
|
703,066
|
730,259
|
706,825
|
- After tax undistributed profit accumulated to the end of prior period
|
111,381
|
168,574
|
249,724
|
455,792
|
397,478
|
- Profit after tax undistributed this period
|
181,588
|
391,924
|
453,342
|
274,467
|
309,346
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
3,000
|
3,024
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,113,278
|
2,284,329
|
2,401,267
|
2,882,483
|
2,915,098
|