ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
277,260
|
258,831
|
310,881
|
211,366
|
367,533
|
I. Cash and cash equivalents
|
5,151
|
60
|
734
|
3,968
|
2,688
|
1. Cash
|
5,151
|
60
|
734
|
3,968
|
2,688
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
420
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
420
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
247,085
|
238,257
|
280,328
|
174,164
|
329,768
|
1. Short-term receivables of customers
|
173,350
|
205,645
|
264,232
|
171,128
|
249,934
|
2. Prepayments to suppliers
|
45,036
|
23,758
|
13,259
|
204
|
78,324
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
28,699
|
8,853
|
2,838
|
2,832
|
1,511
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
22,609
|
18,559
|
27,954
|
31,283
|
18,591
|
1. Inventories
|
22,609
|
18,559
|
27,954
|
31,283
|
18,591
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,996
|
1,955
|
1,864
|
1,951
|
16,486
|
1. Short-term prepaid expenses
|
132
|
92
|
0
|
88
|
452
|
2. Deductible VAT
|
1,864
|
1,864
|
1,864
|
1,864
|
16,033
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
76,777
|
74,183
|
69,077
|
173,764
|
254,744
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
44,373
|
43,230
|
39,256
|
35,554
|
111,751
|
1. Tangible fixed assets
|
33,839
|
32,696
|
28,723
|
25,020
|
101,217
|
- Cost
|
81,298
|
84,598
|
84,598
|
84,768
|
164,656
|
- Accumulated depreciation
|
-47,458
|
-51,901
|
-55,875
|
-59,748
|
-63,439
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
10,534
|
10,534
|
10,534
|
10,534
|
10,534
|
- Cost
|
10,564
|
10,564
|
10,564
|
10,564
|
10,564
|
- Accumulated depreciation
|
-30
|
-30
|
-30
|
-30
|
-30
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
107,461
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
107,461
|
IV. Long-term financial investments
|
29,400
|
29,400
|
29,400
|
137,400
|
28,780
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
108,000
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
29,400
|
29,400
|
29,400
|
28,780
|
3. Other investments in equity instruments
|
29,400
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,004
|
1,553
|
421
|
810
|
6,753
|
1. Long-term prepaid expenses
|
3,004
|
1,553
|
421
|
810
|
6,753
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
354,037
|
333,014
|
379,958
|
385,130
|
622,277
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
212,437
|
197,976
|
244,352
|
239,093
|
470,884
|
I. Current liabilities
|
212,437
|
197,976
|
244,352
|
239,093
|
298,591
|
1. Borrowings and short-term financial leased liabilities
|
179,994
|
179,994
|
179,975
|
179,997
|
179,999
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
23,019
|
14,475
|
17,376
|
20,662
|
27,077
|
4. Advances from customers
|
4,955
|
0
|
43,739
|
30,007
|
59,152
|
5. Taxes and other payables to the State Budget
|
1,748
|
1,574
|
1,219
|
2,615
|
5,070
|
6. Payables to employees
|
638
|
543
|
701
|
929
|
1,093
|
7. Short-term accrued expenses
|
356
|
281
|
210
|
325
|
1,298
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,725
|
1,108
|
1,131
|
4,558
|
24,901
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
172,293
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6,500
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
165,793
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
141,600
|
135,038
|
135,606
|
146,037
|
151,393
|
I. ShareHolder's equity
|
141,600
|
135,038
|
135,606
|
146,037
|
151,393
|
1. Owner's investment capital
|
125,000
|
125,000
|
125,000
|
125,000
|
125,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
800
|
800
|
800
|
2,845
|
5,974
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
15,801
|
9,239
|
9,806
|
18,192
|
20,419
|
- After tax undistributed profit accumulated to the end of prior period
|
3,798
|
3,301
|
2,989
|
7,761
|
13,251
|
- Profit after tax undistributed this period
|
12,003
|
5,938
|
6,817
|
10,431
|
7,168
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
354,037
|
333,014
|
379,958
|
385,130
|
622,277
|