ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
395,237
|
353,384
|
349,874
|
348,625
|
388,044
|
I. Cash and cash equivalents
|
122,869
|
70,892
|
3,324
|
17,190
|
13,500
|
1. Cash
|
34,761
|
12,892
|
3,324
|
17,190
|
13,500
|
2. Cash equivalents
|
88,108
|
58,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
42,594
|
43,840
|
43,840
|
44,840
|
45,340
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
42,594
|
43,840
|
43,840
|
44,840
|
45,340
|
III. Short-term receivables
|
175,026
|
176,600
|
237,741
|
231,856
|
271,713
|
1. Short-term receivables of customers
|
155,070
|
140,383
|
199,673
|
201,014
|
246,690
|
2. Prepayments to suppliers
|
14,653
|
28,463
|
21,401
|
22,803
|
18,834
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,303
|
7,753
|
17,221
|
8,618
|
7,640
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-554
|
-578
|
-1,450
|
IV. Inventories
|
43,937
|
42,383
|
46,983
|
40,110
|
41,179
|
1. Inventories
|
43,937
|
42,383
|
46,983
|
40,110
|
41,179
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10,812
|
19,669
|
17,986
|
14,629
|
16,311
|
1. Short-term prepaid expenses
|
10,812
|
13,871
|
17,986
|
14,629
|
16,311
|
2. Deductible VAT
|
0
|
5,798
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,031,038
|
1,118,428
|
1,184,950
|
1,149,127
|
1,133,094
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
766,406
|
775,691
|
1,014,726
|
990,079
|
982,380
|
1. Tangible fixed assets
|
749,429
|
758,884
|
997,758
|
972,773
|
965,035
|
- Cost
|
1,481,950
|
1,575,053
|
1,902,722
|
1,975,680
|
2,065,522
|
- Accumulated depreciation
|
-732,521
|
-816,169
|
-904,964
|
-1,002,907
|
-1,100,487
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,977
|
16,807
|
16,968
|
17,306
|
17,345
|
- Cost
|
17,657
|
17,657
|
17,985
|
18,435
|
18,675
|
- Accumulated depreciation
|
-680
|
-850
|
-1,017
|
-1,129
|
-1,330
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,173,845
|
233,107
|
39,521
|
28,030
|
44,939
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,173,845
|
233,107
|
39,521
|
28,030
|
44,939
|
IV. Long-term financial investments
|
2,084
|
4,084
|
5,584
|
4,584
|
5,584
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
84
|
84
|
84
|
84
|
84
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
4,000
|
5,500
|
4,500
|
5,500
|
V. Total other long-term assets
|
88,703
|
105,545
|
125,119
|
126,433
|
100,191
|
1. Long-term prepaid expenses
|
88,703
|
105,545
|
125,119
|
126,433
|
100,191
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,426,275
|
1,471,811
|
1,534,824
|
1,497,752
|
1,521,138
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
663,290
|
679,522
|
712,371
|
668,307
|
688,347
|
I. Current liabilities
|
357,923
|
259,824
|
282,183
|
271,852
|
377,180
|
1. Borrowings and short-term financial leased liabilities
|
64,599
|
59,443
|
51,242
|
54,449
|
119,570
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
53,943
|
36,836
|
46,509
|
29,186
|
90,436
|
4. Advances from customers
|
28,217
|
6,421
|
583
|
231
|
1,591
|
5. Taxes and other payables to the State Budget
|
31,126
|
7,325
|
25,414
|
31,029
|
35,438
|
6. Payables to employees
|
23,076
|
16,371
|
17,622
|
15,560
|
25,848
|
7. Short-term accrued expenses
|
76,017
|
52,349
|
80,555
|
86,008
|
66,791
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
61,902
|
56,760
|
46,328
|
43,190
|
24,540
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
19,042
|
24,320
|
13,929
|
12,200
|
12,966
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
305,367
|
419,698
|
430,188
|
396,454
|
311,167
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
124,995
|
127,180
|
135,306
|
137,269
|
152,429
|
6. Borrowings and long-term financial leased liabilities
|
171,401
|
282,781
|
284,328
|
247,911
|
150,606
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
8,071
|
9,037
|
10,155
|
11,074
|
8,131
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
900
|
700
|
400
|
200
|
0
|
B. OWNER'S EQUITY
|
1,762,985
|
792,289
|
822,453
|
829,445
|
832,791
|
I. ShareHolder's equity
|
1,762,985
|
792,289
|
822,453
|
829,445
|
832,791
|
1. Owner's investment capital
|
510,930
|
536,474
|
563,296
|
563,296
|
563,296
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
77,221
|
91,307
|
96,307
|
103,087
|
117,479
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
110,825
|
118,418
|
124,801
|
124,374
|
127,070
|
- After tax undistributed profit accumulated to the end of prior period
|
29,196
|
34,220
|
39,579
|
40,306
|
42,575
|
- Profit after tax undistributed this period
|
81,629
|
84,198
|
85,221
|
84,068
|
84,494
|
12. Investment capital resource for basic construction
|
1,064,009
|
46,090
|
38,050
|
38,689
|
24,947
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,426,275
|
1,471,811
|
1,534,824
|
1,497,752
|
1,521,138
|