Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 1,156,952 1,356,212 1,466,712 991,007 1,403,322
2. Deductions of revenue 0 0 112 0
3. Net revenues (1)-(2) 1,156,952 1,356,212 1,466,712 990,895 1,403,322
4. Cost of goods sold 1,056,545 1,243,203 1,379,605 985,419 1,346,639
5. Gross profit (3)-(4) 100,407 113,009 87,107 5,475 56,683
6. Revenue of financial operations 7,467 5,491 4,660 4,905 8,702
7. Financial expense 21,735 35,676 19,883 22,344 16,751
-In which: Loan interest expenses 0 14,263 15,972 21,226 16,026
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,207 22,149 21,535 14,981 20,868
10. Enterprise administration expenses 21,869 26,157 31,055 21,839 23,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,062 34,517 19,292 -48,783 3,988
12. Other income 332 183 11,823 2,785 1,441
13. Other expenses 336 108 3,907 0 0
14. Other profit (12)-(13) -4 75 7,916 2,785 1,441
15. Total accounting profit before tax (11)+(14) 55,058 34,592 27,208 -45,998 5,429
16. Costs of current corporate income tax 0 5,433 4,858 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 5,433 4,858 0 0
19. Profit after corporate income tax (15)-(18) 55,058 29,159 22,350 -45,998 5,429
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55,058 29,159 22,350 -45,998 5,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)