Unit: 1.000.000đ
  Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021
1. Total business operating revenue 497,765 406,152 616,971 293,726 437,508
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 497,765 406,152 616,971 293,726 437,508
4. Cost of goods sold 461,072 359,816 554,429 263,469 417,353
5. Gross profit (3)-(4) 36,694 46,337 62,542 30,257 20,155
6. Revenue of financial operations 3,040 1,172 2,491 2,144 2,591
7. Financial expense 2,997 2,055 1,280 1,681 -2,076
-In which: Loan interest expenses 2,936 1,599 1,279 1,443 2,836
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,320 520 614 8,569 13,581
10. Enterprise administration expenses 6,882 6,725 7,435 6,568 7,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,534 38,209 55,705 15,584 3,813
12. Other income 970 1,554 526 633 200
13. Other expenses 0 0 1,373 83
14. Other profit (12)-(13) 970 1,554 526 -740 118
15. Total accounting profit before tax (11)+(14) 18,504 39,763 56,231 14,844 3,930
16. Costs of current corporate income tax 0 0 11,008 2,977 805
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 11,008 2,977 805
19. Profit after corporate income tax (15)-(18) 18,504 39,763 45,223 11,866 3,125
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,504 39,763 45,223 11,866 3,125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)