Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 80,797 66,659 49,053 21,823 30,210
2. Deductions of revenue 0 350 658 256 387
3. Net revenues (1)-(2) 80,797 66,309 48,395 21,567 29,823
4. Cost of goods sold 58,191 42,183 30,011 10,057 22,259
5. Gross profit (3)-(4) 22,606 24,126 18,385 11,511 7,564
6. Revenue of financial operations 639 588 179 50 22
7. Financial expense 850 1,975 535 2,123 3,397
-In which: Loan interest expenses 850 1,621 0 1,962 2,975
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 8,275 7,401 5,016 3,651 8,162
10. Enterprise administration expenses 6,917 7,884 6,916 20,405 4,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,204 7,455 6,097 -14,618 -8,069
12. Other income 0 2 2 954 736
13. Other expenses 35 136 0 662 2
14. Other profit (12)-(13) -35 -134 1 291 735
15. Total accounting profit before tax (11)+(14) 7,169 7,321 6,098 -14,327 -7,334
16. Costs of current corporate income tax 1,444 2,015 1,238 -2,750 0
17. Costs of deferred corporate income tax 0 -36 0 0 0
18. Costs of corporate income tax (16)+(17) 1,444 1,979 1,238 -2,750 0
19. Profit after corporate income tax (15)-(18) 5,724 5,341 4,860 -11,577 -7,334
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,724 5,341 4,860 -11,577 -7,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)