ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,972
|
63,949
|
64,996
|
67,404
|
81,299
|
I. Cash and cash equivalents
|
8,713
|
7,603
|
115
|
7,716
|
4,466
|
1. Cash
|
661
|
5,580
|
115
|
7,716
|
4,466
|
2. Cash equivalents
|
8,052
|
2,023
|
0
|
0
|
0
|
II. Short-term financial investments
|
4,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
36,136
|
43,579
|
50,867
|
46,387
|
49,406
|
1. Short-term receivables of customers
|
31,538
|
36,240
|
42,913
|
39,402
|
46,747
|
2. Prepayments to suppliers
|
449
|
587
|
1,177
|
3,239
|
76
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,695
|
7,298
|
7,324
|
4,244
|
3,080
|
7. Provision for doubtful short-term receivables
|
-546
|
-546
|
-546
|
-498
|
-498
|
IV. Inventories
|
4,007
|
12,652
|
13,957
|
12,004
|
27,427
|
1. Inventories
|
4,007
|
12,652
|
13,957
|
12,004
|
27,427
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
115
|
115
|
58
|
1,297
|
0
|
1. Short-term prepaid expenses
|
115
|
115
|
58
|
304
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
812
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
180
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,950
|
9,300
|
8,170
|
11,146
|
10,063
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,837
|
5,480
|
4,180
|
8,326
|
8,595
|
1. Tangible fixed assets
|
6,773
|
5,429
|
4,142
|
8,300
|
8,583
|
- Cost
|
21,385
|
21,385
|
21,385
|
26,695
|
27,150
|
- Accumulated depreciation
|
-14,612
|
-15,956
|
-17,243
|
-18,394
|
-18,568
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
64
|
51
|
38
|
25
|
13
|
- Cost
|
76
|
76
|
76
|
76
|
76
|
- Accumulated depreciation
|
-13
|
-25
|
-38
|
-51
|
-64
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
88
|
88
|
88
|
152
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
88
|
88
|
88
|
152
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,025
|
3,732
|
3,902
|
2,668
|
1,468
|
1. Long-term prepaid expenses
|
3,025
|
3,732
|
3,902
|
2,668
|
1,468
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
62,922
|
73,249
|
73,167
|
78,550
|
91,362
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
39,859
|
49,265
|
48,992
|
54,621
|
66,980
|
I. Current liabilities
|
39,773
|
49,179
|
48,905
|
54,535
|
66,923
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
846
|
0
|
3,184
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,369
|
27,747
|
22,419
|
28,726
|
38,547
|
4. Advances from customers
|
25
|
25
|
25
|
18,057
|
2,356
|
5. Taxes and other payables to the State Budget
|
1,853
|
1,224
|
3,646
|
503
|
5,677
|
6. Payables to employees
|
9,111
|
13,268
|
12,507
|
4,621
|
14,638
|
7. Short-term accrued expenses
|
0
|
0
|
1
|
1,609
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,204
|
6,390
|
9,395
|
1,007
|
2,486
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,212
|
526
|
67
|
12
|
34
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
86
|
86
|
86
|
86
|
56
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
86
|
86
|
86
|
86
|
56
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
23,062
|
23,984
|
24,175
|
23,929
|
24,382
|
I. ShareHolder's equity
|
23,062
|
23,984
|
24,175
|
23,929
|
24,382
|
1. Owner's investment capital
|
20,450
|
20,450
|
20,450
|
20,450
|
20,450
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
212
|
455
|
846
|
1,023
|
1,123
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,400
|
3,079
|
2,879
|
2,456
|
2,809
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,400
|
3,079
|
2,879
|
2,456
|
2,809
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
62,922
|
73,249
|
73,167
|
78,550
|
91,362
|