Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 36,278 54,220 47,445 110,111 131,146
2. Deductions of revenue 5,363 1,157 4,298 1,272 1,746
3. Net revenues (1)-(2) 30,915 53,063 43,147 108,839 129,400
4. Cost of goods sold 17,766 36,892 35,841 85,718 111,109
5. Gross profit (3)-(4) 13,149 16,172 7,306 23,120 18,291
6. Revenue of financial operations 156 906 967 2,598 2,376
7. Financial expense 4,463 3,335 4,418 4,862 4,558
-In which: Loan interest expenses 0 3,335 1,543 2,162 2,667
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 988 3,274 3,380 6,850 5,174
10. Enterprise administration expenses 4,138 4,535 5,011 5,989 7,941
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,716 5,934 -4,536 8,018 2,994
12. Other income 1,496 1,932 1,381 4,401 7,428
13. Other expenses 40 123 607 214 51
14. Other profit (12)-(13) 1,457 1,808 774 4,187 7,377
15. Total accounting profit before tax (11)+(14) 5,173 7,742 -3,761 12,205 10,371
16. Costs of current corporate income tax 1,042 1,571 0 1,934 1,772
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,042 1,571 0 1,934 1,772
19. Profit after corporate income tax (15)-(18) 4,130 6,171 -3,761 10,271 8,599
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,130 6,171 -3,761 10,271 8,599
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)