Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 58,616 66,067 26,755 324,016 92,850
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,616 66,067 26,755 324,016 92,850
4. Cost of goods sold 35,829 27,220 8,963 282,259 79,995
5. Gross profit (3)-(4) 22,787 38,846 17,792 41,758 12,855
6. Revenue of financial operations 194 196 197 555 137
7. Financial expense 13,005 14,509 14,771 14,992 10,331
-In which: Loan interest expenses 13,005 14,509 14,771 14,992 10,331
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,657 2,991 2,495 1,577 3,060
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,319 21,542 723 25,743 -400
12. Other income 0 6 0 6
13. Other expenses 27 156 35 50 0
14. Other profit (12)-(13) -27 -156 -29 -50 6
15. Total accounting profit before tax (11)+(14) 7,293 21,386 695 25,693 -393
16. Costs of current corporate income tax 1,330 3,373 1,188 4,010
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,330 3,373 1,188 4,010
19. Profit after corporate income tax (15)-(18) 5,962 18,013 -493 21,683 -393
20. Interest after tax of shareholders who not control 579 1,587 297 1,899 -410
21. Profit after tax of parent company shareholders (19)-(20) 5,383 16,426 -790 19,783 16
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)