Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 292,717 244,828 203,375 301,262 377,644
2. Deductions of revenue 792 81 229 4,154 5,065
3. Net revenues (1)-(2) 291,925 244,747 203,146 297,109 372,579
4. Cost of goods sold 232,808 198,276 165,657 227,880 284,913
5. Gross profit (3)-(4) 59,117 46,472 37,489 69,229 87,666
6. Revenue of financial operations 380 123 66 256 88
7. Financial expense 8,298 7,612 6,242 6,732 8,012
-In which: Loan interest expenses 8,056 7,379 5,967 4,851 6,526
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 21,606 15,549 10,230 16,443 14,516
10. Enterprise administration expenses 22,562 20,740 19,427 25,735 29,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,031 2,694 1,656 20,574 36,089
12. Other income 1,366 2,267 450 779 772
13. Other expenses 89 0 966 0 124
14. Other profit (12)-(13) 1,277 2,267 -517 779 649
15. Total accounting profit before tax (11)+(14) 8,309 4,961 1,140 21,353 36,738
16. Costs of current corporate income tax 1,794 158 247 3,843 7,171
17. Costs of deferred corporate income tax 0 0 -28 -644 -529
18. Costs of corporate income tax (16)+(17) 1,794 158 219 3,199 6,642
19. Profit after corporate income tax (15)-(18) 6,514 4,803 921 18,154 30,096
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,514 4,803 921 18,154 30,096
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)