ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
65,919
|
71,963
|
85,229
|
83,355
|
100,578
|
I. Cash and cash equivalents
|
10,314
|
5,917
|
11,411
|
12,465
|
20,542
|
1. Cash
|
10,314
|
5,917
|
11,411
|
12,465
|
20,542
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
4,107
|
14,116
|
4,370
|
4,621
|
142
|
1. Trading securities
|
0
|
5,000
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,107
|
9,115
|
4,370
|
4,621
|
142
|
III. Short-term receivables
|
43,487
|
44,226
|
55,334
|
53,174
|
61,121
|
1. Short-term receivables of customers
|
43,129
|
34,640
|
49,579
|
51,719
|
59,663
|
2. Prepayments to suppliers
|
15
|
20
|
58
|
3
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
342
|
9,566
|
5,758
|
1,513
|
1,520
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-62
|
-62
|
-62
|
IV. Inventories
|
7,985
|
7,276
|
13,679
|
12,346
|
18,155
|
1. Inventories
|
7,985
|
7,276
|
14,060
|
12,734
|
18,547
|
2. Provision for decline in value of inventories
|
0
|
0
|
-381
|
-388
|
-392
|
V. Other current assets
|
25
|
429
|
436
|
750
|
618
|
1. Short-term prepaid expenses
|
25
|
429
|
422
|
750
|
618
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
14
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,698
|
40,919
|
40,973
|
55,387
|
79,058
|
I. Long-term receivables
|
218
|
25
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
218
|
25
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,483
|
32,148
|
33,745
|
39,573
|
53,769
|
1. Tangible fixed assets
|
30,483
|
32,148
|
33,745
|
39,573
|
53,769
|
- Cost
|
93,117
|
99,409
|
105,912
|
117,533
|
138,644
|
- Accumulated depreciation
|
-62,635
|
-67,261
|
-72,167
|
-77,960
|
-84,876
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
40
|
40
|
40
|
40
|
40
|
- Accumulated depreciation
|
-40
|
-40
|
-40
|
-40
|
-40
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1,390
|
243
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
1,390
|
243
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,997
|
8,746
|
7,228
|
14,423
|
25,047
|
1. Long-term prepaid expenses
|
10,997
|
8,746
|
7,228
|
14,423
|
19,321
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
5,726
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
107,616
|
112,882
|
126,202
|
138,742
|
179,636
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
9,431
|
8,822
|
13,560
|
14,840
|
64,534
|
I. Current liabilities
|
9,431
|
8,822
|
13,560
|
14,840
|
61,665
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
57
|
0
|
11
|
46
|
14,392
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,577
|
703
|
1,273
|
2,631
|
1,737
|
6. Payables to employees
|
6,184
|
6,910
|
10,720
|
10,584
|
17,806
|
7. Short-term accrued expenses
|
0
|
54
|
112
|
58
|
25,817
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
801
|
775
|
833
|
876
|
848
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
811
|
380
|
611
|
645
|
1,065
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
2,869
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
2,869
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
98,186
|
104,060
|
112,642
|
123,902
|
115,102
|
I. ShareHolder's equity
|
98,186
|
104,060
|
112,642
|
123,902
|
115,102
|
1. Owner's investment capital
|
52,800
|
52,800
|
52,800
|
52,800
|
52,800
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-160
|
-160
|
-160
|
-160
|
-160
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,879
|
18,879
|
18,879
|
18,879
|
18,879
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
26,667
|
32,540
|
41,123
|
52,383
|
43,582
|
- After tax undistributed profit accumulated to the end of prior period
|
6,219
|
9,875
|
15,448
|
24,131
|
11,070
|
- Profit after tax undistributed this period
|
20,447
|
22,666
|
25,674
|
28,252
|
32,512
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
107,616
|
112,882
|
126,202
|
138,742
|
179,636
|