ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
488,786
|
487,415
|
449,769
|
392,979
|
368,964
|
I. Cash and cash equivalents
|
96,844
|
73,792
|
74,147
|
42,659
|
34,178
|
1. Cash
|
96,844
|
73,792
|
74,147
|
42,659
|
34,178
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
10,700
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
10,700
|
III. Short-term receivables
|
216,123
|
291,110
|
251,351
|
284,694
|
267,276
|
1. Short-term receivables of customers
|
194,642
|
218,456
|
177,897
|
188,047
|
143,923
|
2. Prepayments to suppliers
|
6,175
|
26,775
|
37,941
|
48,492
|
73,847
|
3. Short-term intercompany receivables
|
3,803
|
20,023
|
8,203
|
10,657
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
11,503
|
25,855
|
27,310
|
37,498
|
49,507
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
172,420
|
119,836
|
120,401
|
62,826
|
53,712
|
1. Inventories
|
172,420
|
119,836
|
120,401
|
62,826
|
53,712
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,398
|
2,677
|
3,870
|
2,800
|
3,098
|
1. Short-term prepaid expenses
|
1,806
|
1,355
|
2,353
|
2,800
|
3,098
|
2. Deductible VAT
|
1,592
|
1,322
|
1,516
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,076
|
29,590
|
23,258
|
17,866
|
12,759
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
29,590
|
25,065
|
19,363
|
14,512
|
9,833
|
1. Tangible fixed assets
|
29,535
|
25,018
|
19,324
|
14,481
|
9,749
|
- Cost
|
50,500
|
39,240
|
39,240
|
39,458
|
37,418
|
- Accumulated depreciation
|
-20,965
|
-14,222
|
-19,916
|
-24,977
|
-27,668
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
55
|
47
|
39
|
31
|
84
|
- Cost
|
63
|
63
|
63
|
63
|
125
|
- Accumulated depreciation
|
-8
|
-16
|
-23
|
-31
|
-41
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
487
|
4,525
|
3,895
|
3,354
|
2,925
|
1. Long-term prepaid expenses
|
487
|
4,525
|
3,895
|
3,354
|
2,925
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
518,862
|
517,005
|
473,027
|
410,845
|
381,722
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
496,165
|
466,206
|
422,198
|
358,754
|
331,179
|
I. Current liabilities
|
467,153
|
459,948
|
422,198
|
358,754
|
331,179
|
1. Borrowings and short-term financial leased liabilities
|
64,956
|
66,833
|
54,286
|
58,090
|
47,626
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
328,248
|
297,994
|
186,917
|
173,509
|
148,846
|
4. Advances from customers
|
58,912
|
84,722
|
173,888
|
115,439
|
125,550
|
5. Taxes and other payables to the State Budget
|
72
|
436
|
282
|
2,275
|
1,175
|
6. Payables to employees
|
12,616
|
7,591
|
5,780
|
8,341
|
3,114
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,522
|
2,373
|
1,044
|
1,100
|
4,867
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
828
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
29,011
|
6,257
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
29,011
|
6,257
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
22,698
|
50,799
|
50,829
|
52,092
|
50,544
|
I. ShareHolder's equity
|
22,698
|
50,799
|
50,829
|
52,092
|
50,544
|
1. Owner's investment capital
|
20,000
|
49,500
|
49,500
|
49,500
|
49,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
916
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,781
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
1,299
|
1,329
|
2,592
|
1,044
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
0
|
1,299
|
1,329
|
2,592
|
1,044
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
518,862
|
517,005
|
473,027
|
410,845
|
381,722
|