Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 32,512 29,171 26,092 21,973 28,622
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 32,512 29,171 26,092 21,973 28,622
4. Cost of goods sold 11,764 12,066 11,367 10,712 11,658
5. Gross profit (3)-(4) 20,748 17,105 14,726 11,261 16,963
6. Revenue of financial operations 254 321 182 137 101
7. Financial expense 6,989 6,703 6,466 5,701 4,688
-In which: Loan interest expenses 6,989 6,703 6,466 5,701 4,688
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,773 1,850 1,690 1,653 1,577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,240 8,873 6,752 4,044 10,799
12. Other income 18 209
13. Other expenses 10 0 262 14 45
14. Other profit (12)-(13) -10 18 -53 -14 -45
15. Total accounting profit before tax (11)+(14) 12,230 8,891 6,699 4,031 10,754
16. Costs of current corporate income tax 461 349 162 568
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 461 349 162 568
19. Profit after corporate income tax (15)-(18) 12,230 8,430 6,350 3,868 10,186
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,230 8,430 6,350 3,868 10,186
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)