ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
34,528
|
33,343
|
50,977
|
41,766
|
35,405
|
I. Cash and cash equivalents
|
917
|
771
|
504
|
167
|
677
|
1. Cash
|
917
|
771
|
504
|
167
|
677
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
27,109
|
24,871
|
46,649
|
39,533
|
32,703
|
1. Short-term receivables of customers
|
60
|
0
|
21,781
|
14,668
|
7,960
|
2. Prepayments to suppliers
|
1,292
|
0
|
103
|
103
|
2
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
25,990
|
25,420
|
25,338
|
25,332
|
25,309
|
7. Provision for doubtful short-term receivables
|
-233
|
-549
|
-573
|
-571
|
-569
|
IV. Inventories
|
4,483
|
5,710
|
1,897
|
308
|
178
|
1. Inventories
|
4,483
|
7,403
|
1,897
|
308
|
308
|
2. Provision for decline in value of inventories
|
0
|
-1,694
|
0
|
0
|
-130
|
V. Other current assets
|
2,020
|
1,991
|
1,927
|
1,759
|
1,847
|
1. Short-term prepaid expenses
|
0
|
28
|
0
|
1
|
4
|
2. Deductible VAT
|
1,915
|
1,858
|
1,822
|
1,758
|
1,734
|
3. Taxes and the State Receivables
|
105
|
105
|
105
|
0
|
109
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
178,188
|
155,317
|
140,819
|
125,356
|
114,804
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
155,313
|
144,109
|
133,492
|
121,410
|
111,076
|
1. Tangible fixed assets
|
153,867
|
142,678
|
132,074
|
121,305
|
110,971
|
- Cost
|
411,549
|
401,210
|
400,702
|
398,668
|
398,126
|
- Accumulated depreciation
|
-257,681
|
-258,532
|
-268,628
|
-277,363
|
-287,155
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,445
|
1,432
|
1,418
|
106
|
104
|
- Cost
|
1,462
|
1,462
|
1,462
|
110
|
110
|
- Accumulated depreciation
|
-17
|
-31
|
-44
|
-5
|
-6
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
19,373
|
8,240
|
5,000
|
2,043
|
2,143
|
1. Costs of long-term production, business in progress
|
0
|
5,913
|
2,956
|
0
|
0
|
2. Costs of construction in progress
|
19,373
|
2,327
|
2,043
|
2,043
|
2,143
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,503
|
2,968
|
2,328
|
1,902
|
1,586
|
1. Long-term prepaid expenses
|
3,503
|
2,968
|
2,328
|
1,902
|
1,586
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
212,717
|
188,660
|
191,796
|
167,122
|
150,209
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
86,167
|
91,497
|
94,200
|
94,591
|
90,427
|
I. Current liabilities
|
86,167
|
90,983
|
80,939
|
67,713
|
47,587
|
1. Borrowings and short-term financial leased liabilities
|
34,874
|
38,507
|
41,504
|
40,005
|
16,180
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,420
|
12,583
|
591
|
442
|
83
|
4. Advances from customers
|
23,286
|
24,863
|
20,206
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
847
|
2,147
|
1,527
|
2,704
|
27
|
6. Payables to employees
|
1,183
|
481
|
728
|
1,012
|
481
|
7. Short-term accrued expenses
|
3,997
|
6,581
|
11,049
|
18,106
|
25,514
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,561
|
5,820
|
5,333
|
5,445
|
5,301
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
514
|
13,261
|
26,877
|
42,840
|
1. Long-term payables to sellers
|
0
|
0
|
12,500
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
26,206
|
42,258
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
514
|
761
|
671
|
582
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
126,550
|
97,164
|
97,596
|
72,532
|
59,783
|
I. ShareHolder's equity
|
126,119
|
96,634
|
97,066
|
72,229
|
59,787
|
1. Owner's investment capital
|
146,763
|
146,763
|
146,763
|
146,763
|
146,763
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-20,644
|
-50,129
|
-49,697
|
-74,534
|
-86,976
|
- After tax undistributed profit accumulated to the end of prior period
|
1,341
|
-20,644
|
-50,129
|
-49,697
|
-74,534
|
- Profit after tax undistributed this period
|
-21,984
|
-29,486
|
433
|
-24,837
|
-12,442
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
431
|
530
|
530
|
302
|
-5
|
1. Funding resources
|
431
|
530
|
530
|
302
|
-5
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
212,717
|
188,660
|
191,796
|
167,122
|
150,209
|