ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,766,883
|
1,419,414
|
1,165,142
|
1,236,495
|
1,314,147
|
I. Cash and cash equivalents
|
155,131
|
282,577
|
213,005
|
92,098
|
206,505
|
1. Cash
|
141,724
|
258,150
|
199,878
|
58,898
|
180,955
|
2. Cash equivalents
|
13,407
|
24,427
|
13,127
|
33,200
|
25,550
|
II. Short-term financial investments
|
9,818
|
58,248
|
41,428
|
201,840
|
148,164
|
1. Trading securities
|
11,428
|
11,428
|
11,428
|
11,428
|
11,428
|
2. Provision for diminution in value of trading securities
|
-1,819
|
0
|
0
|
-3,388
|
-4,564
|
3. Investments holding until maturity
|
209
|
46,820
|
30,000
|
193,800
|
141,300
|
III. Short-term receivables
|
529,259
|
382,528
|
300,417
|
273,863
|
242,438
|
1. Short-term receivables of customers
|
436,822
|
342,461
|
294,216
|
280,524
|
283,891
|
2. Prepayments to suppliers
|
25,139
|
10,384
|
8,694
|
12,731
|
8,417
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
129,888
|
121,765
|
104,961
|
102,905
|
100,683
|
7. Provision for doubtful short-term receivables
|
-62,590
|
-92,081
|
-107,455
|
-122,297
|
-150,554
|
IV. Inventories
|
1,022,210
|
677,948
|
596,166
|
654,020
|
706,371
|
1. Inventories
|
1,039,797
|
698,223
|
616,866
|
677,630
|
731,413
|
2. Provision for decline in value of inventories
|
-17,588
|
-20,274
|
-20,700
|
-23,610
|
-25,042
|
V. Other current assets
|
50,466
|
18,113
|
14,126
|
14,674
|
10,669
|
1. Short-term prepaid expenses
|
4,496
|
5,150
|
3,999
|
5,279
|
4,891
|
2. Deductible VAT
|
45,434
|
12,493
|
9,195
|
8,293
|
4,158
|
3. Taxes and the State Receivables
|
537
|
470
|
932
|
1,102
|
1,621
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,707,926
|
1,686,273
|
1,599,697
|
1,477,950
|
1,421,407
|
I. Long-term receivables
|
32,949
|
32,321
|
32,282
|
32,671
|
33,043
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
32,949
|
32,321
|
32,282
|
32,671
|
33,043
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
413,844
|
375,422
|
327,860
|
288,864
|
254,642
|
1. Tangible fixed assets
|
357,352
|
321,466
|
275,104
|
237,638
|
206,509
|
- Cost
|
1,055,419
|
1,044,093
|
1,045,158
|
1,054,157
|
1,037,647
|
- Accumulated depreciation
|
-698,067
|
-722,627
|
-770,054
|
-816,520
|
-831,138
|
2. Fixed assets of financial leasing
|
1,612
|
1,080
|
1,978
|
2,517
|
1,533
|
- Cost
|
7,459
|
1,589
|
3,143
|
4,130
|
3,126
|
- Accumulated depreciation
|
-5,847
|
-509
|
-1,165
|
-1,613
|
-1,593
|
3. Intangible fixed assets
|
54,880
|
52,876
|
50,779
|
48,710
|
46,600
|
- Cost
|
70,006
|
70,129
|
70,189
|
70,338
|
70,278
|
- Accumulated depreciation
|
-15,126
|
-17,253
|
-19,410
|
-21,629
|
-23,678
|
III. Real Estate Investments
|
18,419
|
16,773
|
15,161
|
13,652
|
12,143
|
- Cost
|
31,598
|
31,598
|
31,598
|
31,598
|
31,598
|
- Accumulated depreciation
|
-13,179
|
-14,825
|
-16,437
|
-17,946
|
-19,455
|
IV. Long-term assets in progress
|
14,853
|
13,153
|
18,423
|
16,328
|
22,871
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,853
|
13,153
|
18,423
|
16,328
|
22,871
|
IV. Long-term financial investments
|
1,108,532
|
1,135,753
|
1,099,276
|
1,026,045
|
1,006,089
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,020,354
|
1,051,891
|
1,028,748
|
956,917
|
938,908
|
3. Other investments in equity instruments
|
82,080
|
80,004
|
65,124
|
65,124
|
62,094
|
4. Provision for diminution in value of financial long-term investments
|
-2,082
|
-4,321
|
-2,776
|
-4,176
|
-3,093
|
5. Investments holding until maturity
|
8,180
|
8,180
|
8,180
|
8,180
|
8,180
|
V. Total other long-term assets
|
63,097
|
64,947
|
65,041
|
64,985
|
63,462
|
1. Long-term prepaid expenses
|
63,097
|
64,947
|
65,041
|
64,985
|
63,462
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
56,233
|
47,902
|
41,654
|
35,406
|
29,158
|
TOTAL ASSETS
|
3,474,810
|
3,105,686
|
2,764,839
|
2,714,446
|
2,735,555
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,029,591
|
1,606,174
|
1,171,480
|
1,084,735
|
1,143,772
|
I. Current liabilities
|
1,908,786
|
1,531,764
|
1,096,385
|
1,019,193
|
1,078,153
|
1. Borrowings and short-term financial leased liabilities
|
1,320,053
|
1,008,461
|
722,617
|
680,232
|
756,915
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
225,592
|
286,846
|
136,879
|
116,713
|
100,445
|
4. Advances from customers
|
127,252
|
133,802
|
109,234
|
104,148
|
103,413
|
5. Taxes and other payables to the State Budget
|
21,670
|
29,725
|
19,603
|
14,218
|
13,700
|
6. Payables to employees
|
29,107
|
25,691
|
25,354
|
26,070
|
22,524
|
7. Short-term accrued expenses
|
19,347
|
16,370
|
20,721
|
12,048
|
15,314
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
323
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
150,586
|
12,780
|
43,878
|
45,551
|
41,061
|
12. Provision for short term payables
|
2,438
|
2,434
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
12,419
|
15,657
|
18,099
|
20,213
|
24,781
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
120,806
|
74,411
|
75,095
|
65,542
|
65,619
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
60,587
|
62,473
|
62,555
|
49,589
|
49,824
|
6. Borrowings and long-term financial leased liabilities
|
45,296
|
933
|
864
|
990
|
848
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
12,310
|
8,393
|
6,323
|
9,295
|
8,957
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,612
|
2,612
|
5,353
|
5,668
|
5,990
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,445,219
|
1,499,512
|
1,593,359
|
1,629,711
|
1,591,783
|
I. ShareHolder's equity
|
1,445,219
|
1,499,512
|
1,593,359
|
1,629,711
|
1,591,783
|
1. Owner's investment capital
|
1,270,000
|
1,270,000
|
1,270,000
|
1,270,000
|
1,270,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
22,161
|
22,161
|
22,161
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-221,360
|
-221,360
|
-221,824
|
-221,824
|
-221,824
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,526
|
22,466
|
12,620
|
16,539
|
26,037
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
368,012
|
422,742
|
516,590
|
543,553
|
491,161
|
- After tax undistributed profit accumulated to the end of prior period
|
356,594
|
365,785
|
417,774
|
444,804
|
435,220
|
- Profit after tax undistributed this period
|
11,419
|
56,957
|
98,815
|
98,749
|
55,940
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
9,040
|
5,664
|
-6,188
|
-718
|
4,248
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,474,810
|
3,105,686
|
2,764,839
|
2,714,446
|
2,735,555
|