Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 17,818 82,301 140,362 38,336 84,083
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 17,818 82,301 140,362 38,336 84,083
4. Cost of goods sold 17,007 81,603 136,643 37,351 82,861
5. Gross profit (3)-(4) 811 698 3,719 985 1,222
6. Revenue of financial operations 0 0 1 1 1,506
7. Financial expense 0 4,098 -2,107 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 544 638 3,744 844 4,743
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 267 -4,038 2,084 143 -2,015
12. Other income 0 0 0 201 23
13. Other expenses 210 3 5 248 473
14. Other profit (12)-(13) -210 -3 -5 -47 -451
15. Total accounting profit before tax (11)+(14) 58 -4,040 2,078 96 -2,465
16. Costs of current corporate income tax 53 12 46 32 111
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 53 12 46 32 111
19. Profit after corporate income tax (15)-(18) 4 -4,053 2,032 64 -2,577
20. Interest after tax of shareholders who not control 0 0 0 0 -13
21. Profit after tax of parent company shareholders (19)-(20) 4 -4,053 2,032 64 -2,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)