Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 11,600,834 12,084,258 16,569,067 13,393,737 6,882,326
2. Deductions of revenue 428,299 319,991 149,813 13,372 110,434
3. Net revenues (1)-(2) 11,172,534 11,764,267 16,419,254 13,380,365 6,771,892
4. Cost of goods sold 10,127,369 10,672,127 16,760,419 16,626,699 6,359,118
5. Gross profit (3)-(4) 1,045,165 1,092,140 -341,165 -3,246,334 412,773
6. Revenue of financial operations 589,839 893,402 3,075,826 5,457,226 1,463,180
7. Financial expense 332,017 440,912 558,527 931,435 444,735
-In which: Loan interest expenses 329,180 308,312 499,822 553,690 374,936
8. Profit or loss from joint ventures, associated companies 19,038 3,207 55 1,961 -501,938
9. Cost of sales 287,981 503,483 592,696 358,393 213,591
10. Enterprise administration expenses 408,384 434,775 743,705 589,010 619,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 625,660 609,580 839,788 334,014 96,436
12. Other income 15,138 50,692 62,186 29,244 140,012
13. Other expenses 79,438 74,299 118,890 70,457 73,726
14. Other profit (12)-(13) -64,300 -23,607 -56,704 -41,213 66,285
15. Total accounting profit before tax (11)+(14) 561,360 585,973 783,084 292,801 162,721
16. Costs of current corporate income tax 174,380 182,699 114,437 109,577 86,230
17. Costs of deferred corporate income tax -3,453 3,259 -10,815 0 -7,108
18. Costs of corporate income tax (16)+(17) 170,926 185,958 103,622 109,577 79,122
19. Profit after corporate income tax (15)-(18) 390,434 400,015 679,462 183,224 83,600
20. Interest after tax of shareholders who not control 8,550 2,113 394,806 155,976 -866
21. Profit after tax of parent company shareholders (19)-(20) 381,883 397,902 284,656 27,248 84,466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)