Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 675,208 418,100 289,594 1,013,850 1,626,788
2. Deductions of revenue 0 0 29
3. Net revenues (1)-(2) 675,208 418,100 289,594 1,013,821 1,626,788
4. Cost of goods sold 640,633 387,349 261,474 978,245 1,577,141
5. Gross profit (3)-(4) 34,575 30,751 28,120 35,576 49,648
6. Revenue of financial operations 1,418 819 363 7,199 13,590
7. Financial expense 2,307 1,263 -42 6,585 20,390
-In which: Loan interest expenses 2,300 1,263 156 6,589 20,391
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,193 25,272 21,749 19,406 19,848
10. Enterprise administration expenses 6,801 5,600 6,023 7,574 12,021
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,307 -565 754 9,210 10,978
12. Other income 9,545 1,941 3,685 704 283
13. Other expenses 17 51 0 173 246
14. Other profit (12)-(13) 9,528 1,890 3,685 531 37
15. Total accounting profit before tax (11)+(14) 5,220 1,325 4,438 9,741 11,016
16. Costs of current corporate income tax 1,069 291 901 2,220 4,217
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,069 291 901 2,220 4,217
19. Profit after corporate income tax (15)-(18) 4,151 1,034 3,537 7,521 6,798
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,151 1,034 3,537 7,521 6,798
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)