Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 539,100 559,802 1,158,297 1,494,523 1,381,119
2. Deductions of revenue 0 0 0 1,199 0
3. Net revenues (1)-(2) 539,100 559,802 1,158,297 1,493,323 1,381,119
4. Cost of goods sold 226,519 256,616 507,332 737,206 613,940
5. Gross profit (3)-(4) 312,581 303,187 650,964 756,117 767,179
6. Revenue of financial operations 17,993 19,452 25,391 30,562 37,658
7. Financial expense 27,110 41,138 256,837 366,341 408,824
-In which: Loan interest expenses 24,380 40,157 253,971 349,496 383,782
8. Profit or loss from joint ventures, associated companies 0 0 0 0 6,322
9. Cost of sales 960 588 547 1,700 471
10. Enterprise administration expenses 64,598 83,528 110,106 114,299 115,464
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 237,906 197,384 308,865 304,339 286,399
12. Other income 5,042 12,802 -508 5,893 107,808
13. Other expenses 13,771 3,291 8,572 1,188 25,491
14. Other profit (12)-(13) -8,729 9,511 -9,080 4,705 82,317
15. Total accounting profit before tax (11)+(14) 229,177 206,895 299,786 309,044 368,716
16. Costs of current corporate income tax 20,819 21,018 12,563 14,452 44,652
17. Costs of deferred corporate income tax 967 -981 -6,519 720 -1,370
18. Costs of corporate income tax (16)+(17) 21,786 20,037 6,043 15,171 43,282
19. Profit after corporate income tax (15)-(18) 207,391 186,858 293,742 293,873 325,434
20. Interest after tax of shareholders who not control 49,111 42,112 40,154 37,649 42,602
21. Profit after tax of parent company shareholders (19)-(20) 158,280 144,746 253,588 256,224 282,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)