ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
15,874
|
23,526
|
28,120
|
35,879
|
42,487
|
I. Cash and cash equivalents
|
1,726
|
10,479
|
6,559
|
2,969
|
6,333
|
1. Cash
|
1,726
|
10,479
|
6,559
|
2,969
|
6,333
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
6,495
|
4,632
|
8,063
|
17,186
|
23,526
|
1. Short-term receivables of customers
|
4,567
|
4,082
|
2,797
|
2,720
|
4,048
|
2. Prepayments to suppliers
|
0
|
981
|
722
|
887
|
3,185
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,928
|
3
|
5,237
|
14,272
|
17,005
|
7. Provision for doubtful short-term receivables
|
0
|
-433
|
-693
|
-693
|
-713
|
IV. Inventories
|
4,252
|
6,096
|
9,589
|
10,576
|
8,096
|
1. Inventories
|
4,252
|
6,096
|
9,589
|
10,576
|
8,096
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,401
|
2,318
|
3,910
|
5,147
|
4,532
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
1,424
|
2. Deductible VAT
|
306
|
757
|
789
|
1,545
|
917
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
3,095
|
1,561
|
3,122
|
3,602
|
2,191
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,605
|
6,209
|
5,768
|
4,800
|
3,430
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
7,605
|
6,209
|
5,768
|
4,800
|
3,430
|
1. Tangible fixed assets
|
7,605
|
6,209
|
5,768
|
4,800
|
3,430
|
- Cost
|
12,831
|
12,831
|
13,678
|
14,046
|
14,062
|
- Accumulated depreciation
|
-5,226
|
-6,622
|
-7,910
|
-9,246
|
-10,631
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
23,478
|
29,735
|
33,889
|
40,678
|
45,917
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,979
|
4,872
|
3,844
|
5,096
|
8,220
|
I. Current liabilities
|
2,979
|
4,487
|
3,507
|
4,874
|
8,040
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,393
|
1,327
|
1,149
|
1,916
|
2,472
|
4. Advances from customers
|
34
|
12
|
82
|
76
|
1,470
|
5. Taxes and other payables to the State Budget
|
219
|
372
|
1,656
|
2,059
|
1,532
|
6. Payables to employees
|
140
|
143
|
167
|
309
|
504
|
7. Short-term accrued expenses
|
43
|
111
|
421
|
300
|
170
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,149
|
1,950
|
17
|
59
|
1,884
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
573
|
16
|
154
|
9
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
385
|
336
|
222
|
180
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
385
|
255
|
135
|
75
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
81
|
87
|
105
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,500
|
24,863
|
30,045
|
35,582
|
37,697
|
I. ShareHolder's equity
|
20,500
|
24,863
|
30,045
|
35,582
|
37,697
|
1. Owner's investment capital
|
12,895
|
12,895
|
12,895
|
12,895
|
12,895
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
-122
|
-204
|
8. Investment and development funds
|
2,527
|
6,537
|
10,866
|
13,281
|
17,765
|
9. Financial reserve funds
|
133
|
495
|
863
|
1,220
|
1,636
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,945
|
4,936
|
5,421
|
8,308
|
5,606
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
|
|
|
- Profit after tax undistributed this period
|
|
|
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
23,478
|
29,735
|
33,889
|
40,678
|
45,917
|