Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,252 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 11,252 0 0
4. Cost of goods sold 10,805 0 0 4,845 9,880
5. Gross profit (3)-(4) 447 0 0 -4,845 -9,880
6. Revenue of financial operations 3 0 0 920 0
7. Financial expense 0 0 2,019 2,374 1,746
-In which: Loan interest expenses 0 0 2,019 2,374 1,746
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9 0 0
10. Enterprise administration expenses 15,235 3,074 13,840 2,734 2,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,795 -3,074 -15,859 -9,033 -13,901
12. Other income 120 120 30
13. Other expenses 940 12,497 101 5
14. Other profit (12)-(13) -820 -12,377 -71 -5
15. Total accounting profit before tax (11)+(14) -15,615 -15,451 -15,930 -9,038 -13,901
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -15,615 -15,451 -15,930 -9,038 -13,901
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,615 -15,451 -15,930 -9,038 -13,901
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)