Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 98,926 111,000 11,252 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 98,926 111,000 11,252 0 0
4. Cost of goods sold 69,625 81,452 10,805 0 0
5. Gross profit (3)-(4) 29,301 29,548 447 0 0
6. Revenue of financial operations 8 12 3 0 0
7. Financial expense 2,715 613 0 0 2,019
-In which: Loan interest expenses 294 1 0 0 2,019
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 9 0 0
10. Enterprise administration expenses 20,519 10,605 15,235 3,074 13,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,074 18,342 -14,795 -3,074 -15,859
12. Other income 299 290 120 120 30
13. Other expenses 1,121 1,610 940 12,497 101
14. Other profit (12)-(13) -822 -1,320 -820 -12,377 -71
15. Total accounting profit before tax (11)+(14) 5,252 17,022 -15,615 -15,451 -15,930
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 5,252 17,022 -15,615 -15,451 -15,930
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,252 17,022 -15,615 -15,451 -15,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)