1. Total business operating revenue
|
|
|
0
|
|
|
2. Deductions of revenue
|
|
|
0
|
|
|
3. Net revenues (1)-(2)
|
|
|
0
|
|
|
4. Cost of goods sold
|
|
|
0
|
|
|
5. Gross profit (3)-(4)
|
|
|
0
|
|
|
6. Revenue of financial operations
|
0
|
0
|
0
|
|
|
7. Financial expense
|
912
|
508
|
599
|
573
|
579
|
-In which: Loan interest expenses
|
912
|
508
|
599
|
573
|
579
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
|
|
9. Cost of sales
|
|
|
0
|
|
|
10. Enterprise administration expenses
|
3,281
|
3,610
|
3,462
|
3,093
|
3,139
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-4,193
|
-4,117
|
-4,061
|
-3,666
|
-3,718
|
12. Other income
|
0
|
|
0
|
|
|
13. Other expenses
|
|
0
|
101
|
|
5
|
14. Other profit (12)-(13)
|
0
|
0
|
-101
|
|
-5
|
15. Total accounting profit before tax (11)+(14)
|
-4,193
|
-4,117
|
-4,162
|
-3,666
|
-3,723
|
16. Costs of current corporate income tax
|
|
|
0
|
|
|
17. Costs of deferred corporate income tax
|
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
|
|
0
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-4,193
|
-4,117
|
-4,162
|
-3,666
|
-3,723
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-4,193
|
-4,117
|
-4,162
|
-3,666
|
-3,723
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|