Unit: 1.000.000đ
  2017 2018 2020 2021
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 383 379 406 282
I. Cash and cash equivalents 118 211 309 188
1. Cash 118 211 309 188
2. Cash equivalents 0 0 0 0
II. Short-term financial investments 0 0 0 0
1. Trading securities 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0
3. Investments holding until maturity 0 0 0 0
III. Short-term receivables 119 55 19 6
1. Short-term receivables of customers 111 5 0 0
2. Prepayments to suppliers 0 50 18 6
3. Short-term intercompany receivables 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0
5. Receivables on short-term loans 0 0 0 0
6. Other short-term receivables 8 0 1 0
7. Provision for doubtful short-term receivables 0 0 0 0
IV. Inventories 146 114 78 87
1. Inventories 146 114 78 87
2. Provision for decline in value of inventories 0 0 0 0
V. Other current assets 0 0 0 0
1. Short-term prepaid expenses 0 0 0 0
2. Deductible VAT 0 0 0 0
3. Taxes and the State Receivables 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0
5. Other current assets 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 10,137 8,334 9,583 8,274
I. Long-term receivables 0 0 0 0
1. Long-term customer's receivables 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0
3. Internal long-term receivables 0 0 0 0
4. Receivables on long-term loans 0 0 0 0
5. Other long-term receivables 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0
II. Fixed assets 9,294 8,301 9,583 8,274
1. Tangible fixed assets 9,287 8,301 9,583 8,274
- Cost 14,875 14,833 22,571 22,173
- Accumulated depreciation -5,589 -6,533 -12,988 -13,899
2. Fixed assets of financial leasing 0 0 0 0
- Cost 0 0 0 0
- Accumulated depreciation 0 0 0 0
3. Intangible fixed assets 7 0 0 0
- Cost 7 7 7 7
- Accumulated depreciation 0 -7 -7 -7
III. Real Estate Investments 0 0 0 0
- Cost 0 0 0 0
- Accumulated depreciation 0 0 0 0
IV. Long-term assets in progress 803 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0
2. Costs of construction in progress 803 0 0 0
IV. Long-term financial investments 0 0 0 0
1. Investment in subsidiaries 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0
3. Other investments in equity instruments 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0
5. Investments holding until maturity 0 0 0 0
V. Total other long-term assets 40 33 0 0
1. Long-term prepaid expenses 40 33 0 0
2. Deferred income tax assets 0 0 0 0
3. Other long-term assets 0 0 0 0
VI. Goodwills 0 0 0 0
TOTAL ASSETS 10,520 8,713 9,989 8,555
CAPITAL RESOURCES
A. LIABILITIES 101 84 1,849 1,560
I. Current liabilities 101 84 1,849 1,560
1. Borrowings and short-term financial leased liabilities 0 84 200 200
2. Long-term borrowings are due to pay 0 0 0 0
3. Short-term payables to sellers 99 0 1,349 1,349
4. Advances from customers 0 0 0 0
5. Taxes and other payables to the State Budget 0 0 3 7
6. Payables to employees 0 0 242 0
7. Short-term accrued expenses 0 0 0 0
8. Short-term intercompany payables 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0
11. Other short-term payables 2 0 55 4
12. Provision for short term payables 0 0 0 0
13. Bonus and welfare fund 0 0 0 0
14. Price stabilization fund 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0
II. Long-term liabilities 0 0 0 0
1. Long-term payables to sellers 0 0 0 0
2. Long-term accrued expenses 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0
4. Long-term intra-company payables 0 0 0 0
5. Other long-term payables 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0
7. Convertible bonds 0 0 0 0
8. Deferred income tax payables 0 0 0 0
9. Provision for job loss allowance 0 0 0 0
10. Provision for long-term payables 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0
12. Development fund of science and technology 0 0 0 0
B. OWNER'S EQUITY 10,419 8,629 8,140 6,995
I. ShareHolder's equity 1,125 295 8,140 6,995
1. Owner's investment capital 134 134 9,404 9,400
2. Share capital surplus 0 0 0 4
3. Bond conversion option 0 0 0 0
4. Other owner's capital 0 0 0 0
5. Treasury shares 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0
8. Investment and development funds 0 0 0 0
9. Financial reserve funds 0 0 0 0
10. Other funds belonging to owner's equity 52 25 0 0
11. After tax undistributed profit 0 0 -1,264 -2,409
- After tax undistributed profit accumulated to the end of prior period 0 0 0 -1,264
- Profit after tax undistributed this period 0 0 -1,264 -1,145
12. Investment capital resource for basic construction 939 135 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0
14. interest of shareholders who not control 0 0 0 0
II. Funding resources and other funds 9,294 8,334 0 0
1. Funding resources 0 0 0 0
2. Funding resources that form fixed assets 9,294 8,334 0 0
3. Retrenchment provision fund 0 0 0 0
TOTAL CAPITAL RESOURCES 10,520 8,713 9,989 8,555