Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 202,620 174,283 165,878 104,329 108,705
2. Deductions of revenue 4,763 0 30 216 149
3. Net revenues (1)-(2) 197,856 174,283 165,848 104,114 108,557
4. Cost of goods sold 167,755 158,010 146,191 95,789 87,095
5. Gross profit (3)-(4) 30,102 16,273 19,657 8,325 21,462
6. Revenue of financial operations 691 641 492 56 141
7. Financial expense 2,179 2,661 1,948 1,442 1,168
-In which: Loan interest expenses 1,893 2,217 1,626 1,387 968
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,315 3,194 2,949 874 1,136
10. Enterprise administration expenses 38,141 27,947 28,236 20,550 20,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,842 -16,889 -12,984 -14,485 -1,409
12. Other income 7 0 4 1,123 696
13. Other expenses 801 110 237 370 61
14. Other profit (12)-(13) -794 -110 -233 754 635
15. Total accounting profit before tax (11)+(14) -13,636 -16,999 -13,217 -13,731 -774
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -13,636 -16,999 -13,217 -13,731 -774
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,636 -16,999 -13,217 -13,731 -774
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)